RK Global

GODFREY PHILLIPS INDIA LTD.

NSE : GODFRYPHLPBSE : 500163ISIN CODE : INE260B01028Industry : Cigarettes/TobaccoHouse : Modi Krishna Kumar
BSE965.70-4.95 (-0.51 %)
PREV CLOSE (Rs.) 970.65
OPEN PRICE (Rs.) 970.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 20114
TODAY'S LOW / HIGH (Rs.)961.00 973.25
52 WK LOW / HIGH (Rs.)675.3 1480.4
NSE965.30-5.15 (-0.53 %)
PREV CLOSE( Rs. ) 970.45
OPEN PRICE (Rs.) 968.00
BID PRICE (QTY) 965.30 (60)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 33766
TODAY'S LOW / HIGH(Rs.) 960.60 972.95
52 WK LOW / HIGH (Rs.)673.3 1481.75
Select year
(Rs.in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
27066.40
29934.90
44118.70
42673.80
44536.40
     Sales
26740.20
29587.10
43698.20
42098.50
43877.10
     Job Work/ Contract Receipts
12.90
     Processing Charges / Service Income
59.80
60.20
154.60
275.70
241.10
     Revenue from property development
     Other Operational Income
266.40
274.70
265.90
299.60
418.20
Less: Excise Duty
1149.90
5650.90
20092.30
19366.90
18666.90
Net Sales
24972.30
23256.40
24026.40
23306.90
25869.50
EXPENDITURE :
Increase/Decrease in Stock
-134.70
1300.40
1159.10
22.00
-380.40
Raw Material Consumed
10865.70
10642.50
11539.60
10473.50
11312.50
     Opening Raw Materials
3752.40
3273.20
3111.60
3874.60
3837.00
     Purchases Raw Materials
7076.80
7203.20
6147.70
4752.00
5754.90
     Closing Raw Materials
4269.80
3752.40
3273.20
3111.60
3874.60
     Other Direct Purchases / Brought in cost
4306.40
3918.50
5553.60
4958.50
5595.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
429.10
320.20
303.30
289.90
305.90
     Electricity & Power
429.10
320.20
303.30
289.90
305.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2807.00
2389.80
2463.90
2508.20
2621.30
     Salaries, Wages & Bonus
2386.90
1985.70
2063.50
2095.60
2122.70
     Contributions to EPF & Pension Funds
161.00
147.50
152.50
159.00
148.80
     Workmen and Staff Welfare Expenses
191.10
171.80
161.10
163.00
158.30
     Other Employees Cost
68.00
84.80
86.80
90.50
191.50
Other Manufacturing Expenses
907.90
717.90
453.60
431.70
450.90
     Sub-contracted / Out sourced services
325.40
217.30
     Processing Charges
     Repairs and Maintenance
434.50
381.90
337.80
306.70
306.40
     Packing Material Consumed
     Other Mfg Exp
148.00
118.80
115.80
125.00
144.50
General and Administration Expenses
2039.20
1664.10
1833.80
2446.70
2514.40
     Rent , Rates & Taxes
705.40
549.00
661.10
776.80
896.10
     Insurance
44.90
53.10
62.30
52.50
53.60
     Printing and stationery
     Professional and legal fees
626.50
1105.20
1026.70
     Traveling and conveyance
1251.00
1024.60
297.40
360.40
420.70
     Other Administration
1288.90
1062.00
484.00
512.20
537.90
Selling and Distribution Expenses
2759.00
2522.00
2509.00
2768.30
4397.20
     Advertisement & Sales Promotion
1455.70
1318.30
1317.20
1539.90
3161.40
     Sales Commissions & Incentives
32.90
31.90
47.20
38.90
34.50
     Freight and Forwarding
403.00
386.60
385.10
361.10
357.00
     Handling and Clearing Charges
39.10
34.20
41.40
41.60
55.80
     Other Selling Expenses
828.20
751.00
718.00
786.70
788.50
Miscellaneous Expenses
1269.00
1116.40
1233.00
1131.50
981.20
     Bad debts /advances written off
10.40
12.50
8.60
2.00
2.60
     Provision for doubtful debts
30.00
18.60
     Losson disposal of fixed assets(net)
3.20
41.20
26.30
50.30
2.20
     Losson foreign exchange fluctuations
12.40
0.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1225.40
1044.10
1185.80
1079.10
976.40
Less: Expenses Capitalised
Total Expenditure
20942.10
20673.20
21495.30
20071.70
22203.00
Operating Profit (Excl OI)
4030.20
2583.10
2531.10
3235.20
3666.50
Other Income
791.20
545.80
472.30
369.20
318.00
     Interest Received
31.10
25.00
26.00
38.00
33.30
     Dividend Received
24.10
27.20
     Profit on sale of Fixed Assets
0.00
22.60
     Profits on sale of Investments
608.20
400.60
404.50
279.70
202.70
     Provision Written Back
14.70
14.70
8.70
     Foreign Exchange Gains
62.80
30.90
24.60
25.00
     Others
50.30
47.30
33.20
26.90
34.40
Operating Profit
4821.40
3128.90
3003.40
3604.40
3984.50
Interest
9.70
16.70
35.60
101.30
191.50
     InterestonDebenture / Bonds
     Interest on Term Loan
3.90
4.90
     Intereston Fixed deposits
     Bank Charges etc
1.80
3.40
3.20
8.40
4.10
     Other Interest
4.00
8.40
32.40
92.90
187.40
PBDT
4811.70
3112.20
2967.70
3503.00
3792.90
Depreciation
985.70
984.30
978.40
1067.90
1081.90
Profit Before Taxation & Exceptional Items
3826.00
2127.90
1989.30
2435.20
2711.00
Exceptional Income / Expenses
200.00
Profit Before Tax
3826.00
2327.90
1989.30
2435.20
2711.00
Provision for Tax
1227.80
739.90
623.10
742.10
885.90
     Current Income Tax
1230.80
731.00
529.10
712.60
932.10
     Deferred Tax
19.10
9.70
94.00
29.50
-54.00
     Other taxes
16.10
18.60
188.00
59.00
-100.20
Profit After Tax
2598.20
1588.00
1366.30
1693.10
1825.10
Extra items
Minority Interest
0.50
0.60
3.60
0.10
2.50
Share of Associate
4.40
2.50
2.40
3.50
5.70
Other Consolidated Items
Consolidated Net Profit
2603.10
1591.10
1372.30
1696.70
1833.20
Adjustments to PAT
Profit Balance B/F
13764.80
12871.30
12250.00
11275.40
9141.20
Appropriations
16367.90
14462.40
13622.30
12972.10
10974.40
     General Reserves
300.00
250.00
200.00
200.00
200.00
     Proposed Equity Dividend
416.00
416.00
416.00
     Corporate dividend tax
84.70
84.70
84.70
     Other Appropriation
518.70
447.60
49.10
21.50
48.90
Equity Dividend %
500.00
400.00
400.00
400.00
400.00
Earnings Per Share
50.00
31.00
26.00
33.00
35.00
Adjusted EPS
50.00
31.00
26.00
33.00
35.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

R K Global Commodity Broking Ltd CIN NO :U74899DL1990PLC040937

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 36594.33[-0.39] Asian Paints: 1703.05[-0.8] Axis Bank: 439.50[-3.14] Bajaj Auto: 2892.95[0.39] Bajaj Finance: 3313.10[-0.5] Bajaj Finserv: 6482.35[-1.35] Bharti Airtel: 574.70[1.03] HCL Tech.: 582.35[-1] HDFC: 1886.25[-2.87] HDFC Bank: 1105.35[-1.81] Hindustan Unilever: 2223.75[2.22] ICICI Bank: 360.35[-2.75] Indusind Bank: 539.15[-3.13] Infosys: 781.80[0.03] ITC: 194.30[-0.59] Kotak Mahindra Bank: 1349.50[-1.36] Larsen & Toubro: 932.20[-1.33] Mahindra & Mahindra: 554.70[-1.04] Maruti Suzuki: 5957.95[-0.76] Nestle: 16837.80[0.47] NTPC: 90.40[-0.88] ONGC: 78.60[-2] Power Grid Corpn.: 172.65[0.7] Reliance Industries: 1878.50[2.95] SBI: 195.65[-1.73] Sun Pharma Inds.: 493.45[2.36] Tata Steel: 338.60[-1.68] TCS: 2221.65[0.78] Tech Mahindra: 568.65[-1.4] Titan Co: 961.75[-3.01] Ultratech Cement: 3800.45[-1.09]