Modification / Re-KYC
RK Global

ADANI ENERGY SOLUTIONS LTD.

NSE : ADANIENSOLBSE : 539254ISIN CODE : INE931S01010Industry : Power Generation/DistributionHouse : Adani
BSE872.35-9.45 (-1.07 %)
PREV CLOSE (Rs.) 881.80
OPEN PRICE (Rs.) 883.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 102573
TODAY'S LOW / HIGH (Rs.)871.00 892.00
52 WK LOW / HIGH (Rs.)588.25 1347.9
NSE872.40-9.35 (-1.06 %)
PREV CLOSE( Rs. ) 881.75
OPEN PRICE (Rs.) 884.00
BID PRICE (QTY) 872.40 (1247)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1874380
TODAY'S LOW / HIGH(Rs.) 871.00 892.30
52 WK LOW / HIGH (Rs.)588 1348
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
237670.00
166070.00
132930.00
112580.00
99260.00
     Earning From Sale of Electrical Energy
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
169550.00
143300.00
121700.00
99960.00
88240.00
     Wheeling & Transmission Charges recoverable
     Other Operational Income
68120.00
22770.00
11220.00
12610.00
11020.00
Less: Excise Duty
Operating Income (Net)
237670.00
166070.00
132930.00
112580.00
99260.00
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
81710.00
69820.00
64620.00
51440.00
41110.00
     Cost of power purchased
69500.00
53690.00
45950.00
36000.00
26700.00
     Cost of Fuel
6240.00
11190.00
13840.00
10660.00
9730.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
5970.00
4940.00
4820.00
4780.00
4690.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10330.00
9520.00
9870.00
8850.00
9310.00
     Salaries, Wages & Bonus
8480.00
7530.00
7970.00
6640.00
7290.00
     Contributions to EPF & PensionFunds
610.00
650.00
670.00
690.00
630.00
     Workmen and Staff Welfare Expenses
720.00
850.00
870.00
1020.00
910.00
     Other Employees Cost
520.00
480.00
350.00
500.00
480.00
Operating Expenses
55550.00
18500.00
5910.00
5570.00
5180.00
     Cost of Elastimold , Store & Spares Consumed
2560.00
3320.00
590.00
610.00
580.00
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
5590.00
6760.00
5320.00
4960.00
4590.00
     Other Operating Expenses
47400.00
8420.00
0.00
0.00
0.00
General and Administration Expenses
4470.00
4410.00
3820.00
3250.00
2910.00
     Rent , Rates & Taxes
430.00
360.00
370.00
370.00
360.00
     Insurance
220.00
230.00
250.00
160.00
280.00
     Printing and stationery
     Professional and legal fees
2920.00
2950.00
2320.00
2000.00
1530.00
     Other Administration
890.00
880.00
880.00
720.00
740.00
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
14960.00
6710.00
3540.00
1410.00
1250.00
     Bad debts /advances written off
170.00
170.00
150.00
180.00
270.00
     Provision for doubtful debts
190.00
     Losson disposal of fixed assets(net)
0.00
0.00
0.00
     Losson foreign exchange fluctuations
10.00
0.00
0.00
10.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
14780.00
6530.00
3200.00
1210.00
980.00
Less: Expenses Capitalised
Total Expenditure
167010.00
108960.00
87750.00
70510.00
59760.00
Operating Profit (Excl OI)
70670.00
57110.00
45180.00
42060.00
39500.00
Other Income
6790.00
6110.00
15830.00
12860.00
11150.00
     Interest Received
4880.00
3870.00
4950.00
5090.00
4670.00
     Dividend Received
     Profit on sale of Fixed Assets
40.00
40.00
     Profits on sale of Investments
1260.00
430.00
210.00
100.00
460.00
     Foreign Exchange Gains
     Others
490.00
1690.00
10640.00
7090.00
6000.00
Operating Profit
77460.00
63220.00
61010.00
54930.00
50660.00
Interest
32590.00
27670.00
27810.00
23650.00
21170.00
     InterestonDebenture / Bonds
     Intereston Term Loan
21770.00
16960.00
14150.00
12120.00
10830.00
     Intereston Fixed deposits
     Bank Charges etc
1240.00
660.00
420.00
210.00
150.00
     Other Interest
9580.00
10050.00
13240.00
11320.00
10180.00
PBDT
44870.00
35560.00
33190.00
31280.00
29490.00
Depreciation
19060.00
17760.00
16080.00
14270.00
13290.00
Profit Before Taxation & Exceptional Items
25810.00
17800.00
17120.00
17000.00
16200.00
Exceptional Income / Expenses
-15060.00
Profit Before Tax
10750.00
17800.00
17120.00
17000.00
16200.00
Provision for Tax
1530.00
5840.00
4310.00
4650.00
3300.00
     Current Income Tax
1950.00
2980.00
2610.00
2440.00
2330.00
     Deferred Tax
-420.00
2850.00
1700.00
2210.00
1430.00
     Other taxes
0.00
10.00
0.00
10.00
-460.00
Profit After Tax
9220.00
11960.00
12810.00
12360.00
12900.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
1380.00
-580.00
-240.00
-310.00
-660.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
10600.00
11370.00
12560.00
12050.00
12240.00
Adjustments to PAT
Profit Balance B/F
42650.00
31490.00
19550.00
10090.00
5780.00
Appropriations
53250.00
42870.00
32120.00
22140.00
18020.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
53250.00
42870.00
32120.00
22140.00
18020.00
Equity Dividend %
Earnings Per Share
9.00
10.00
11.00
11.00
11.00
Adjusted EPS
9.00
10.00
11.00
11.00
11.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 83697.29[0.11] Adani Ports &Special: 1447.20[-0.21] Asian Paints: 2368.85[1.17] Axis Bank: 1173.45[-2.13] Bajaj Finance: 936.55[0.04] Bajaj Finserv: 2053.15[-0.06] Bharat Electronics: 432.30[2.51] Bharti Airtel: 2019.25[0.49] Eternal: 261.05[-1.14] HCL Tech.: 1718.20[-0.55] HDFC Bank: 2011.95[0.56] Hindustan Unilever: 2296.20[0.06] ICICI Bank: 1432.00[-0.95] Infosys: 1608.15[0.43] ITC: 415.20[-0.31] Kotak Mahindra Bank: 2183.80[0.93] Larsen & Toubro: 3666.70[-0.05] Mahindra & Mahindra: 3176.10[-0.25] Maruti Suzuki: 12443.05[0.36] NTPC: 332.60[-0.7] Power Grid Corp: 297.65[-0.72] Reliance Industries: 1528.30[1.84] SBI: 820.25[-0.01] Sun Pharma Inds.: 1667.20[-0.57] Tata Motors: 683.95[-0.6] Tata Steel: 159.95[0.13] TCS: 3429.45[-0.91] Tech Mahindra: 1671.45[-0.94] Titan Co: 3700.20[0.3] Trent: 6141.10[-1.25] Ultratech Cement: 12204.60[1.1]