Modification / Re-KYC
RK Global

PROTEAN E-GOV TECHNOLOGIES LTD.

NSE : PROTEANBSE : 544021ISIN CODE : INE004A01022Industry : BPO/ITeSHouse : Private
BSE1370.4538.95 (+2.93 %)
PREV CLOSE (Rs.) 1331.50
OPEN PRICE (Rs.) 1343.10
BID PRICE (QTY) 1368.15 (74)
OFFER PRICE (QTY) 1369.95 (1)
VOLUME 25764
TODAY'S LOW / HIGH (Rs.)1334.50 1371.00
52 WK LOW / HIGH (Rs.)930 2225
NSE1366.1035.2 (+2.64 %)
PREV CLOSE( Rs. ) 1330.90
OPEN PRICE (Rs.) 1338.70
BID PRICE (QTY) 1364.90 (9)
OFFER PRICE (QTY) 1366.00 (5)
VOLUME 94197
TODAY'S LOW / HIGH(Rs.) 1335.00 1371.30
52 WK LOW / HIGH (Rs.)1202.2 1535
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
8820.00
7420.00
6909.00
6031.00
7161.00
     Software Services & Operating Revenues
8760.00
7310.00
6896.00
6020.00
7114.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
60.00
110.00
13.00
11.00
48.00
Less: Excise Duty
Operating Income (Net)
8820.00
7420.00
6909.00
6031.00
7161.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
40.00
30.00
27.00
33.00
37.00
     Electricity & Power
40.00
30.00
27.00
33.00
37.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1750.00
1230.00
787.00
753.00
686.00
     Salaries, Wages & Bonus
1420.00
1030.00
647.00
644.00
576.00
     Contributions to EPF & Pension Funds
150.00
120.00
88.00
80.00
70.00
     Wheeling & Transmission Charges recoverable
50.00
60.00
36.00
17.00
28.00
     Other Employees Cost
130.00
20.00
16.00
11.00
12.00
Cost of Software developments
     Software Purchase
0.00
0.00
0.00
     Technical sub-contractors
0.00
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
4950.00
4210.00
4167.00
3813.00
4531.00
     Repairs and Maintenance
1120.00
960.00
704.00
570.00
592.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
3830.00
3260.00
3463.00
3243.00
3939.00
General and Administration Expenses
580.00
470.00
287.00
202.00
244.00
     Rates & Taxes
40.00
30.00
17.00
18.00
10.00
     Insurance
30.00
20.00
27.00
16.00
15.00
     Printing and stationery
0.00
2.00
1.00
2.00
     Professional and legal fees
90.00
110.00
98.00
45.00
42.00
     Other Administration
400.00
300.00
141.00
118.00
164.00
Selling and Marketing Expenses
160.00
60.00
46.00
3.00
11.00
     Advertisement & Sales Promotion
160.00
60.00
46.00
3.00
11.00
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
450.00
240.00
358.00
380.00
174.00
     Bad debts /advances written off
0.00
     Provision for doubtful debts
10.00
10.00
304.00
292.00
106.00
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
450.00
230.00
54.00
88.00
68.00
Less: Expenses Capitalised
Total Expenditure
7930.00
6240.00
5671.00
5183.00
5684.00
Operating Profit (Excl OI)
890.00
1180.00
1238.00
848.00
1478.00
Other Income
680.00
420.00
793.00
489.00
385.00
     Interest Received
480.00
380.00
258.00
405.00
345.00
     Dividend Received
0.00
20.00
13.00
9.00
16.00
     Profit on sale of Fixed Assets
444.00
     Profits on sale of Investments
0.00
52.00
     Provision Written Back
180.00
29.00
     Foreign Exchange Gains
     Others
10.00
20.00
49.00
22.00
24.00
Operating Profit
1570.00
1600.00
2031.00
1337.00
1863.00
Interest
20.00
10.00
5.00
9.00
16.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
20.00
10.00
5.00
9.00
16.00
PBDT
1550.00
1590.00
2026.00
1328.00
1846.00
Depreciation
270.00
180.00
170.00
168.00
270.00
Profit Before Taxation & Exceptional Items
1280.00
1400.00
1856.00
1160.00
1576.00
Exceptional Income / Expenses
Profit Before Tax
1280.00
1400.00
1856.00
1160.00
1576.00
Provision for Tax
310.00
330.00
417.00
238.00
358.00
     Current Income Tax
310.00
340.00
525.00
299.00
376.00
     Deferred Tax
0.00
-10.00
-108.00
-61.00
-18.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
970.00
1070.00
1439.00
922.00
1219.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
1.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
970.00
1070.00
1439.00
922.00
1219.00
Adjustments to PAT
Profit Balance B/F
3710.00
3050.00
1940.00
2852.00
1984.00
Appropriations
4680.00
4120.00
3380.00
3774.00
3203.00
     General Reserves
     Proposed Equity Dividend
363.00
1805.00
313.00
     Corporate dividend tax
     Other Appropriation
4680.00
4120.00
3017.00
1969.00
2890.00
Equity Dividend %
100.00
100.00
100.00
440.00
100.00
Earnings Per Share
24.00
26.00
36.00
23.00
30.00
Adjusted EPS
24.00
26.00
36.00
23.00
30.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 81590.92[0.55] Adani Ports &Special: 1377.60[0.59] Asian Paints: 2291.50[-1.45] Axis Bank: 1194.25[0.03] Bajaj Finance: 9070.20[0.31] Bajaj Finserv: 2032.00[0.69] Bharti Airtel: 1853.05[1.76] Eternal: 235.05[1.42] HCL Tech.: 1628.85[0.52] HDFC Bank: 1920.85[-0.12] Hindustan Unilever: 2348.60[-0.5] ICICI Bank: 1438.20[0.5] Indusind Bank: 771.10[0.1] Infosys: 1588.20[1.22] ITC: 430.95[0.68] Kotak Mahindra Bank: 2114.55[-0.06] Larsen & Toubro: 3600.00[0.9] Mahindra & Mahindra: 3095.10[1.35] Maruti Suzuki: 12579.00[0.76] Nestle: 2369.20[-0.04] NTPC: 343.00[0.37] Power Grid Corp: 299.30[0.25] Reliance Industries: 1427.25[0.78] SBI: 804.60[0.34] Sun Pharma Inds.: 1706.50[0.36] Tata Motors: 706.45[-0.2] Tata Steel: 156.00[4.35] TCS: 3541.00[0.71] Tech Mahindra: 1594.00[1.37] Titan Co: 3582.00[0.51] Ultratech Cement: 11715.25[0.44]