Modification / Re-KYC
RK Global

BOROSIL LTD.

NSE : BOROLTDBSE : 543212ISIN CODE : INE02PY01013Industry : Consumer Durables - Domestic AppliancesHouse : Private
BSE299.306.5 (+2.22 %)
PREV CLOSE (Rs.) 292.80
OPEN PRICE (Rs.) 293.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5071
TODAY'S LOW / HIGH (Rs.)288.05 302.70
52 WK LOW / HIGH (Rs.)277.6 446.8
NSE299.757.35 (+2.51 %)
PREV CLOSE( Rs. ) 292.40
OPEN PRICE (Rs.) 295.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 299.75 (5)
VOLUME 100049
TODAY'S LOW / HIGH(Rs.) 288.00 303.00
52 WK LOW / HIGH (Rs.)282.65 448.8
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
11077.70
9485.30
7415.80
8398.60
5847.70
     Sales
10885.80
9422.50
7415.80
8398.60
5847.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
191.90
62.80
0.00
0.00
0.00
Less: Excise Duty
Net Sales
11077.70
9485.30
7415.80
8398.60
5847.70
EXPENDITURE :
Increase/Decrease in Stock
-726.90
-967.50
-266.80
-520.20
373.90
Raw Material Consumed
4792.20
4767.10
3697.70
3599.50
2059.20
     Opening Raw Materials
86.60
79.60
387.30
258.60
243.20
     Purchases Raw Materials
734.50
616.30
347.40
1451.50
847.00
     Closing Raw Materials
95.30
86.60
79.60
387.30
258.60
     Other Direct Purchases / Brought in cost
4066.50
4157.80
3042.50
2276.70
1227.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
823.90
605.10
351.50
468.20
258.30
     Electricity & Power
823.90
605.10
351.50
468.20
258.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1128.40
866.00
640.90
1027.70
842.40
     Salaries, Wages & Bonus
989.40
758.70
553.90
912.50
734.10
     Contributions to EPF & Pension Funds
57.50
40.90
30.20
48.70
40.20
     Workmen and Staff Welfare Expenses
58.60
55.00
39.00
48.60
25.10
     Other Employees Cost
22.90
11.40
17.90
17.90
43.00
Other Manufacturing Expenses
1326.90
1108.60
826.50
1073.40
634.00
     Sub-contracted / Out sourced services
364.30
328.30
221.70
308.90
207.10
     Processing Charges
0.50
0.50
0.40
14.90
8.60
     Repairs and Maintenance
16.80
8.60
8.40
22.40
15.60
     Packing Material Consumed
612.80
538.30
438.00
527.90
296.40
     Other Mfg Exp
332.50
232.80
157.90
199.30
106.30
General and Administration Expenses
328.90
318.40
399.80
315.30
217.60
     Rent , Rates & Taxes
21.90
37.10
116.40
38.80
32.80
     Insurance
29.70
26.50
33.30
55.30
20.90
     Printing and stationery
60.80
53.80
40.20
38.10
     Professional and legal fees
81.90
87.00
97.90
84.50
81.00
     Traveling and conveyance
103.80
85.20
84.90
69.80
34.20
     Other Administration
134.70
114.00
112.00
98.50
82.90
Selling and Distribution Expenses
1537.50
1262.90
1040.60
862.60
549.70
     Advertisement & Sales Promotion
868.20
682.60
569.50
400.20
232.30
     Sales Commissions & Incentives
     Freight and Forwarding
493.10
439.00
340.30
343.00
242.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
176.20
141.20
130.80
119.50
75.20
Miscellaneous Expenses
166.20
163.60
79.20
140.80
95.50
     Bad debts /advances written off
28.10
4.00
4.70
6.20
     Provision for doubtful debts
3.00
6.70
21.40
     Losson disposal of fixed assets(net)
4.10
0.30
     Losson foreign exchange fluctuations
14.00
1.20
     Losson sale of non-trade current investments
12.20
18.20
19.80
0.10
     Other Miscellaneous Expenses
137.10
117.30
74.00
105.40
67.40
Less: Expenses Capitalised
Total Expenditure
9377.20
8124.30
6769.50
6967.20
5030.60
Operating Profit (Excl OI)
1700.50
1361.10
646.20
1431.40
817.10
Other Income
270.20
144.10
221.20
250.30
174.30
     Interest Received
18.20
13.30
11.80
26.10
25.50
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
133.00
1.90
157.40
     Profits on sale of Investments
69.70
72.40
10.60
20.00
32.30
     Provision Written Back
10.20
28.90
27.40
29.50
17.20
     Foreign Exchange Gains
12.00
10.20
7.70
     Others
39.00
15.50
14.00
164.50
91.50
Operating Profit
1970.60
1505.10
867.50
1681.80
991.30
Interest
127.80
87.70
25.10
11.20
24.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
127.80
87.70
25.10
11.20
24.20
PBDT
1842.80
1417.50
842.30
1670.60
967.20
Depreciation
810.40
539.10
275.60
338.30
354.80
Profit Before Taxation & Exceptional Items
1032.50
878.30
566.70
1332.20
612.40
Exceptional Income / Expenses
93.30
-112.10
Profit Before Tax
1032.50
878.30
660.10
1220.10
612.40
Provision for Tax
290.10
219.70
141.30
367.80
188.80
     Current Income Tax
219.60
171.90
149.40
295.90
112.70
     Deferred Tax
67.10
46.70
-4.10
71.60
82.90
     Other taxes
3.40
1.10
-3.90
0.30
-6.80
Profit After Tax
742.30
658.70
518.70
852.30
423.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-15.00
-2.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
742.30
658.70
518.70
837.30
421.00
Adjustments to PAT
Profit Balance B/F
4591.70
3931.50
6570.70
5888.50
5467.40
Appropriations
5334.00
4590.20
7089.40
6725.80
5888.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.40
-1.60
3157.90
130.10
Equity Dividend %
100.00
Earnings Per Share
6.00
6.00
5.00
7.00
4.00
Adjusted EPS
6.00
6.00
5.00
7.00
4.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 84559.65[-0.14] Adani Ports &Special: 1485.90[-0.89] Asian Paints: 2785.40[-0.21] Axis Bank: 1224.65[0.41] Bajaj Finance: 999.80[0.13] Bajaj Finserv: 2021.20[-0.69] Bharat Electronics: 385.45[-0.64] Bharti Airtel: 2108.65[0.33] Eternal: 284.35[0] HCL Tech.: 1654.40[0.14] HDFC Bank: 984.30[-0.99] Hindustan Unilever: 2275.70[-0.18] ICICI Bank: 1352.95[-0.96] Infosys: 1602.10[0.61] ITC: 399.95[-0.44] Kotak Mahindra Bank: 2173.50[-0.4] Larsen & Toubro: 4062.60[0.01] Mahindra & Mahindra: 3613.05[-0.27] Maruti Suzuki: 16393.40[0.27] NTPC: 321.25[0.08] Power Grid Corp: 261.00[0.21] Reliance Industries: 1544.60[0.18] SBI: 975.90[1.51] Sun Pharma Inds.: 1795.10[0.69] Tata MotorsPassenger: 346.20[0.2] Tata Steel: 170.30[0.29] TCS: 3217.60[0.41] Tech Mahindra: 1577.90[0.02] Titan Co: 3906.65[-0.53] Trent: 4043.50[-1.61] Ultratech Cement: 11535.65[0.08]