Modification / Re-KYC
RK Global

HAPPIEST MINDS TECHNOLOGIES LTD.

NSE : HAPPSTMNDSBSE : 543227ISIN CODE : INE419U01012Industry : IT - SoftwareHouse : Private
BSE643.15-0.45 (-0.07 %)
PREV CLOSE (Rs.) 643.60
OPEN PRICE (Rs.) 645.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 26670
TODAY'S LOW / HIGH (Rs.)634.05 646.10
52 WK LOW / HIGH (Rs.)525.05 837.9
NSE643.700.2 (+0.03 %)
PREV CLOSE( Rs. ) 643.50
OPEN PRICE (Rs.) 645.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 643.70 (18)
VOLUME 233508
TODAY'S LOW / HIGH(Rs.) 634.20 646.00
52 WK LOW / HIGH (Rs.)519.3 838
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
20608.40
16246.60
14292.90
10936.50
7734.10
     Software Services & Operating Revenues
20608.40
16246.60
14292.20
10936.50
7734.10
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
0.70
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
20608.40
16246.60
14292.90
10936.50
7734.10
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
51.40
56.70
44.10
20.40
18.40
     Electricity & Power
51.40
56.70
44.10
20.40
18.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
13653.40
10146.90
8068.10
6200.00
4523.80
     Salaries, Wages & Bonus
12722.60
9429.10
7499.90
5759.80
4152.20
     Contributions to EPF & Pension Funds
588.20
467.50
376.80
283.90
208.70
     Wheeling & Transmission Charges recoverable
66.10
55.50
40.40
13.80
23.40
     Other Employees Cost
276.50
194.80
151.00
142.50
139.50
Cost of Software developments
1991.80
1762.60
1886.20
1648.50
923.30
     Software Purchase
     Technical sub-contractors
1382.60
1285.10
1491.60
1405.60
744.50
     Training Expenses
     Software License cost
609.20
477.50
394.60
242.90
178.80
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
199.70
208.60
195.60
154.10
81.70
     Repairs and Maintenance
78.90
88.60
59.50
37.70
33.70
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
120.80
120.00
136.10
116.40
48.00
General and Administration Expenses
781.00
498.10
384.60
228.70
131.90
     Rates & Taxes
21.70
9.10
5.50
9.60
6.90
     Insurance
18.20
13.80
11.80
4.80
4.60
     Printing and stationery
     Professional and legal fees
230.10
83.90
55.00
47.30
19.20
     Other Administration
447.90
336.40
277.40
138.60
84.60
Selling and Marketing Expenses
121.60
101.30
78.10
40.70
29.90
     Advertisement & Sales Promotion
101.80
87.30
65.50
28.20
10.10
     Commission, Brokerage & Discounts
19.80
14.00
12.60
12.50
19.80
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
299.10
113.90
190.90
67.40
115.00
     Bad debts /advances written off
     Provision for doubtful debts
159.00
53.00
10.10
98.00
     Losson disposal of fixed assets(net)
0.10
0.10
     Losson foreign exchange fluctuations
33.80
143.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
106.30
60.80
47.50
57.30
17.00
Less: Expenses Capitalised
Total Expenditure
17098.00
12888.10
10847.60
8359.80
5824.00
Operating Profit (Excl OI)
3510.40
3358.50
3445.30
2576.70
1910.10
Other Income
1047.60
853.70
354.40
371.00
242.40
     Interest Received
897.50
795.80
261.00
63.60
83.80
     Dividend Received
     Profit on sale of Fixed Assets
1.00
     Profits on sale of Investments
8.20
     Provision Written Back
     Foreign Exchange Gains
45.90
78.60
7.90
     Others
150.10
12.00
93.40
227.80
142.50
Operating Profit
4558.00
4212.20
3799.70
2947.70
2152.50
Interest
994.80
422.70
218.60
99.50
64.90
     InterestonDebenture / Bonds
112.50
94.80
1.00
     Intereston Term Loan
726.00
246.00
154.80
34.30
29.30
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
156.30
81.90
62.80
65.20
35.60
PBDT
3563.20
3789.50
3581.10
2848.20
2087.60
Depreciation
887.00
582.90
419.10
328.80
227.40
Profit Before Taxation & Exceptional Items
2676.20
3206.60
3162.00
2519.40
1860.20
Exceptional Income / Expenses
-121.60
140.20
-63.40
-60.90
Profit Before Tax
2554.60
3346.80
3098.60
2458.50
1860.20
Provision for Tax
708.00
862.90
788.70
646.50
235.60
     Current Income Tax
844.30
951.80
850.80
626.60
352.70
     Deferred Tax
-136.30
-88.90
-62.10
15.50
-117.10
     Other taxes
0.00
0.00
0.00
4.40
0.00
Profit After Tax
1846.60
2483.90
2309.90
1812.00
1624.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1846.60
2483.90
2309.90
1812.00
1624.60
Adjustments to PAT
Profit Balance B/F
5504.20
3906.40
2177.30
1055.00
-559.70
Appropriations
7350.80
6390.30
4487.20
2867.00
1064.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
7350.80
6390.30
4487.20
2867.00
1064.90
Equity Dividend %
300.00
288.00
270.00
188.00
150.00
Earnings Per Share
12.00
17.00
16.00
13.00
11.00
Adjusted EPS
12.00
17.00
16.00
13.00
11.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 83432.89[0.23] Adani Ports &Special: 1424.75[-0.44] Asian Paints: 2424.80[-0.23] Axis Bank: 1177.55[0.62] Bajaj Finance: 925.25[1.6] Bajaj Finserv: 1993.80[0.68] Bharat Electronics: 427.55[0.33] Bharti Airtel: 2017.45[0] Eternal: 261.25[0.21] HCL Tech.: 1725.35[0.86] HDFC Bank: 1989.25[0.18] Hindustan Unilever: 2339.80[1.19] ICICI Bank: 1442.65[1.15] Infosys: 1640.20[1.36] ITC: 412.55[-0.24] Kotak Mahindra Bank: 2128.40[0.1] Larsen & Toubro: 3593.70[0.31] Mahindra & Mahindra: 3161.75[-0.41] Maruti Suzuki: 12648.75[-0.81] NTPC: 335.50[0.21] Power Grid Corp: 294.10[0.14] Reliance Industries: 1527.40[0.56] SBI: 811.85[0.59] Sun Pharma Inds.: 1676.65[-0.13] Tata Motors: 688.95[-0.21] Tata Steel: 163.00[-1.72] TCS: 3420.95[0.59] Tech Mahindra: 1655.05[-1.07] Titan Co: 3686.35[0.19] Trent: 5448.65[-11.93] Ultratech Cement: 12505.60[0.9]