Modification / Re-KYC
RK Global

INTELLECT DESIGN ARENA LTD.

NSE : INTELLECTBSE : 538835ISIN CODE : INE306R01017Industry : IT - SoftwareHouse : Polaris
BSE997.85-12.15 (-1.2 %)
PREV CLOSE (Rs.) 1010.00
OPEN PRICE (Rs.) 972.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8537
TODAY'S LOW / HIGH (Rs.)972.65 1007.45
52 WK LOW / HIGH (Rs.)423.05 1198.8
NSE999.75-11.55 (-1.14 %)
PREV CLOSE( Rs. ) 1011.30
OPEN PRICE (Rs.) 994.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 999.75 (371)
VOLUME 253736
TODAY'S LOW / HIGH(Rs.) 982.25 1008.70
52 WK LOW / HIGH (Rs.)423.05 1199
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
22313.00
18782.00
14975.00
13469.00
14496.00
     Software Services & Operating Revenues
22313.00
18782.00
14975.00
13469.00
14496.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
22313.00
18782.00
14975.00
13469.00
14496.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
65.00
49.00
40.00
93.00
84.00
     Electricity & Power
65.00
49.00
40.00
93.00
84.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
11444.00
9214.00
8080.00
8121.00
8389.00
     Salaries, Wages & Bonus
9952.00
7984.00
7140.00
7165.00
7649.00
     Contributions to EPF & Pension Funds
620.00
459.00
407.00
453.00
441.00
     Wheeling & Transmission Charges recoverable
270.00
235.00
151.00
251.00
189.00
     Other Employees Cost
602.00
536.00
382.00
252.00
109.00
Cost of Software developments
3824.00
2769.00
1746.00
2278.00
1999.00
     Software Purchase
     Technical sub-contractors
2360.00
1654.00
912.00
1747.00
1646.00
     Training Expenses
     Software License cost
     Other software development expenses
1464.00
1115.00
835.00
531.00
353.00
Operating Expenses
126.00
103.00
65.00
61.00
89.00
     Repairs and Maintenance
126.00
103.00
65.00
61.00
89.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1619.00
1041.00
793.00
1541.00
1862.00
     Rates & Taxes
76.00
66.00
36.00
46.00
48.00
     Insurance
53.00
26.00
21.00
26.00
24.00
     Printing and stationery
10.00
5.00
3.00
9.00
16.00
     Professional and legal fees
372.00
326.00
226.00
320.00
435.00
     Other Administration
1096.00
614.00
494.00
1086.00
1150.00
Selling and Marketing Expenses
402.00
408.00
107.00
325.00
305.00
     Advertisement & Sales Promotion
402.00
408.00
107.00
325.00
305.00
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
448.00
448.00
557.00
296.00
448.00
     Bad debts /advances written off
17.00
322.00
350.00
6.00
     Provision for doubtful debts
344.00
88.00
158.00
172.00
168.00
     Losson disposal of fixed assets(net)
2.00
11.00
     Losson foreign exchange fluctuations
118.00
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
84.00
37.00
37.00
124.00
155.00
Less: Expenses Capitalised
Total Expenditure
17928.00
14031.00
11388.00
12714.00
13175.00
Operating Profit (Excl OI)
4385.00
4750.00
3586.00
755.00
1321.00
Other Income
513.00
405.00
127.00
265.00
627.00
     Interest Received
291.00
147.00
36.00
91.00
51.00
     Dividend Received
2.00
6.00
11.00
8.00
7.00
     Profit on sale of Fixed Assets
100.00
97.00
494.00
     Profits on sale of Investments
27.00
20.00
5.00
     Provision Written Back
     Foreign Exchange Gains
129.00
32.00
28.00
26.00
     Others
64.00
100.00
47.00
42.00
75.00
Operating Profit
4898.00
5155.00
3713.00
1019.00
1948.00
Interest
65.00
73.00
130.00
220.00
160.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
33.00
30.00
38.00
46.00
46.00
     Other Interest
32.00
43.00
92.00
174.00
114.00
PBDT
4833.00
5083.00
3583.00
799.00
1788.00
Depreciation
1215.00
976.00
767.00
690.00
416.00
Profit Before Taxation & Exceptional Items
3618.00
4107.00
2816.00
110.00
1372.00
Exceptional Income / Expenses
55.00
Profit Before Tax
3633.00
4132.00
2901.00
227.00
1402.00
Provision for Tax
948.00
627.00
255.00
51.00
89.00
     Current Income Tax
971.00
547.00
591.00
48.00
374.00
     Deferred Tax
-23.00
201.00
-452.00
-113.00
-22.00
     Other taxes
0.00
-121.00
115.00
115.00
-262.00
Profit After Tax
2686.00
3504.00
2646.00
176.00
1313.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-14.00
-14.00
-19.00
-17.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2672.00
3491.00
2628.00
160.00
1313.00
Adjustments to PAT
Profit Balance B/F
8796.00
5289.00
2671.00
2537.00
1436.00
Appropriations
11468.00
8780.00
5298.00
2697.00
2749.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
11468.00
8780.00
5298.00
2697.00
2749.00
Equity Dividend %
50.00
50.00
Earnings Per Share
20.00
26.00
20.00
1.00
10.00
Adjusted EPS
20.00
26.00
20.00
1.00
10.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 73088.33[0.83] Asian Paints: 2808.45[-0.22] Axis Bank: 1029.50[0.52] Bajaj Finance: 7122.30[3.38] Bajaj Finserv: 1618.70[1.53] Bharti Airtel: 1288.90[1.71] HCL Tech.: 1447.90[-1.35] HDFC Bank: 1531.30[2.46] Hindustan Unilever: 2232.25[0.78] ICICI Bank: 1066.40[1.04] Indusind Bank: 1483.15[0.62] Infosys: 1411.60[-0.63] ITC: 424.80[1.4] JSW Steel: 865.25[2.49] Kotak Mahindra Bank: 1793.20[0.38] Larsen & Toubro: 3519.25[-0.89] Mahindra & Mahindra: 2082.90[2.9] Maruti Suzuki: 12710.65[2.54] Nestle: 2437.10[-1.04] NTPC: 350.90[-0.14] Power Grid Corp: 281.70[0.54] Reliance Industries: 2941.60[0.46] SBI: 750.80[0.81] Sun Pharma Inds.: 1522.55[0.36] Tata Motors: 963.20[-0.84] Tata Steel: 162.10[1.31] TCS: 3827.45[-0.93] Tech Mahindra: 1193.75[1.18] Titan Co: 3562.85[1.03] Ultratech Cement: 9367.40[-0.21] Wipro: 452.85[1.92]