Modification / Re-KYC
RK Global

V-MART RETAIL LTD.

NSE : VMARTBSE : 534976ISIN CODE : INE665J01013Industry : RetailingHouse : Private
BSE779.70-11.55 (-1.46 %)
PREV CLOSE (Rs.) 791.25
OPEN PRICE (Rs.) 787.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11633
TODAY'S LOW / HIGH (Rs.)769.55 788.25
52 WK LOW / HIGH (Rs.)675.01 1129.33
NSE780.35-10.15 (-1.28 %)
PREV CLOSE( Rs. ) 790.50
OPEN PRICE (Rs.) 790.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 780.35 (69)
VOLUME 139496
TODAY'S LOW / HIGH(Rs.) 769.65 790.00
52 WK LOW / HIGH (Rs.)676.04 1130
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
32551.40
27904.00
24724.10
16661.80
10754.60
     Sales
32097.60
27161.10
24484.80
16592.00
10739.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
388.90
695.30
168.80
     Revenue from property development
     Other Operational Income
64.90
47.60
70.50
69.80
15.30
Less: Excise Duty
Net Sales
32538.60
27856.00
24648.40
16661.80
10754.60
EXPENDITURE :
Increase/Decrease in Stock
-1707.60
545.60
-2024.10
-2399.20
496.20
Raw Material Consumed
23004.80
17705.30
17995.10
13310.30
6739.50
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
23004.80
17705.30
17995.10
13310.30
6739.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1163.30
1074.70
900.80
582.70
352.60
     Electricity & Power
1163.30
1074.70
900.80
582.70
352.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3633.80
2870.70
2555.10
1796.00
1168.80
     Salaries, Wages & Bonus
3027.90
2471.30
2211.20
1475.10
987.40
     Contributions to EPF & Pension Funds
232.60
215.40
172.70
130.10
81.00
     Workmen and Staff Welfare Expenses
170.50
146.90
135.90
95.90
65.50
     Other Employees Cost
202.80
37.10
35.30
94.90
34.90
Other Manufacturing Expenses
611.00
624.80
517.90
358.80
216.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
371.20
387.80
316.10
209.20
126.90
     Packing Material Consumed
178.90
180.40
158.70
126.20
73.00
     Other Mfg Exp
60.90
56.60
43.10
23.30
16.50
General and Administration Expenses
721.90
761.80
791.20
411.90
162.30
     Rent , Rates & Taxes
116.00
173.10
272.10
98.10
6.10
     Insurance
37.80
38.10
26.90
15.00
10.50
     Printing and stationery
20.20
18.50
16.20
11.00
5.30
     Professional and legal fees
239.10
268.20
233.10
131.90
51.30
     Traveling and conveyance
110.30
90.90
87.80
51.00
17.60
     Other Administration
308.80
263.90
242.90
156.00
89.10
Selling and Distribution Expenses
1171.70
1953.60
1076.70
431.70
201.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
98.50
110.50
70.00
78.30
67.40
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
26.50
23.70
35.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.60
     Other Miscellaneous Expenses
72.00
86.80
34.90
77.70
67.40
Less: Expenses Capitalised
Total Expenditure
28697.40
25647.00
21882.70
14570.50
9404.20
Operating Profit (Excl OI)
3841.20
2209.00
2765.70
2091.30
1350.40
Other Income
121.20
209.50
149.70
139.60
210.40
     Interest Received
40.90
32.50
26.30
62.60
27.10
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
2.90
1.20
22.00
56.60
5.60
     Provision Written Back
26.70
34.40
7.40
3.00
2.70
     Foreign Exchange Gains
     Others
50.70
141.40
94.00
17.30
175.00
Operating Profit
3962.40
2418.50
2915.40
2230.90
1560.80
Interest
1434.70
1502.20
1245.70
819.90
627.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
75.90
84.30
80.00
51.30
42.50
     Other Interest
1358.80
1417.90
1165.70
768.70
585.20
PBDT
2527.70
916.30
1669.70
1410.90
933.10
Depreciation
2329.90
2221.30
1799.80
1307.00
1029.70
Profit Before Taxation & Exceptional Items
197.80
-1305.00
-130.10
104.00
-96.60
Exceptional Income / Expenses
241.80
Profit Before Tax
439.60
-1305.00
-130.10
104.00
-96.60
Provision for Tax
-18.10
-337.40
-51.60
-12.40
-34.60
     Current Income Tax
0.70
102.30
114.80
64.80
     Deferred Tax
-18.80
-292.00
-146.60
-127.30
-91.60
     Other taxes
0.00
-337.40
-7.30
0.00
-7.90
Profit After Tax
457.70
-967.60
-78.50
116.40
-62.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
457.70
-967.60
-78.50
116.40
-62.00
Adjustments to PAT
Profit Balance B/F
2318.50
3279.70
3366.50
3268.80
3380.20
Appropriations
2776.20
2312.10
3288.00
3385.20
3318.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
28.10
-6.40
8.30
18.70
49.40
Equity Dividend %
8.00
Earnings Per Share
23.00
-49.00
-4.00
6.00
-3.00
Adjusted EPS
6.00
-12.00
-1.00
1.00
-1.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 80599.91[-0.72] Adani Ports &Special: 1347.00[-1.91] Asian Paints: 2429.45[1.4] Axis Bank: 1062.60[-0.53] Bajaj Finance: 876.95[-0.43] Bajaj Finserv: 1915.70[-1.67] Bharat Electronics: 377.05[-1.55] Bharti Airtel: 1880.00[-1.74] Eternal: 304.45[-1.1] HCL Tech.: 1452.95[-0.98] HDFC Bank: 2012.25[-0.32] Hindustan Unilever: 2551.35[1.17] ICICI Bank: 1471.40[-0.69] Infosys: 1470.60[-2.52] ITC: 416.50[1.14] Kotak Mahindra Bank: 1996.00[0.88] Larsen & Toubro: 3589.65[-1.27] Mahindra & Mahindra: 3160.20[-1.35] Maruti Suzuki: 12299.35[-2.65] NTPC: 330.85[-1.02] Power Grid Corp: 290.90[-0.02] Reliance Industries: 1393.60[0.24] SBI: 793.95[-0.31] Sun Pharma Inds.: 1629.05[-4.49] Tata Motors: 648.75[-2.6] Tata Steel: 153.00[-3.04] TCS: 3003.10[-1.13] Tech Mahindra: 1439.00[-1.71] Titan Co: 3315.00[-0.93] Trent: 5182.05[3.24] Ultratech Cement: 12139.70[-0.8]