Modification / Re-KYC
RK Global

EMUDHRA LTD.

NSE : EMUDHRABSE : 543533ISIN CODE : INE01QM01018Industry : IT - SoftwareHouse : Private
BSE750.55-5.45 (-0.72 %)
PREV CLOSE (Rs.) 756.00
OPEN PRICE (Rs.) 759.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1747
TODAY'S LOW / HIGH (Rs.)747.55 761.45
52 WK LOW / HIGH (Rs.)651.6 1023.55
NSE750.50-6.1 (-0.81 %)
PREV CLOSE( Rs. ) 756.60
OPEN PRICE (Rs.) 760.00
BID PRICE (QTY) 750.50 (8)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 53145
TODAY'S LOW / HIGH(Rs.) 748.10 762.50
52 WK LOW / HIGH (Rs.)652.3 1024
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
5194.00
3731.00
2488.00
1826.00
1316.00
     Software Services & Operating Revenues
4933.00
3331.00
2166.00
1536.00
1153.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
261.00
400.00
322.00
290.00
163.00
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
5194.00
3731.00
2488.00
1826.00
1316.00
EXPENDITURE :
Stock Adjustments
15.00
-19.00
11.00
-14.00
8.00
Raw Material Consumed
305.00
354.00
288.00
311.00
180.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
305.00
354.00
288.00
311.00
180.00
     Others raw material cost
610.00
709.00
575.00
623.00
359.00
Power & Fuel Cost
16.00
19.00
14.00
9.00
7.00
     Electricity & Power
16.00
19.00
14.00
9.00
7.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
930.00
813.00
644.00
478.00
417.00
     Salaries, Wages & Bonus
742.00
683.00
530.00
428.00
382.00
     Contributions to EPF & Pension Funds
20.00
19.00
18.00
16.00
12.00
     Wheeling & Transmission Charges recoverable
79.00
56.00
56.00
23.00
10.00
     Other Employees Cost
89.00
55.00
40.00
11.00
13.00
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1906.00
865.00
278.00
51.00
56.00
     Repairs and Maintenance
9.00
9.00
18.00
3.00
2.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
1897.00
856.00
260.00
48.00
54.00
General and Administration Expenses
409.00
398.00
232.00
181.00
150.00
     Rates & Taxes
40.00
32.00
15.00
22.00
10.00
     Insurance
6.00
5.00
4.00
2.00
3.00
     Printing and stationery
64.00
48.00
16.00
17.00
7.00
     Professional and legal fees
142.00
160.00
83.00
50.00
63.00
     Other Administration
123.00
122.00
88.00
46.00
33.00
Selling and Marketing Expenses
338.00
111.00
132.00
132.00
98.00
     Advertisement & Sales Promotion
132.00
93.00
100.00
67.00
26.00
     Commission, Brokerage & Discounts
206.00
18.00
32.00
65.00
72.00
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
36.00
95.00
16.00
8.00
3.00
     Bad debts /advances written off
68.00
1.00
     Provision for doubtful debts
22.00
4.00
9.00
5.00
     Losson disposal of fixed assets(net)
0.00
3.00
     Losson foreign exchange fluctuations
2.00
3.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
11.00
16.00
7.00
3.00
3.00
Less: Expenses Capitalised
Total Expenditure
3955.00
2636.00
1614.00
1156.00
917.00
Operating Profit (Excl OI)
1239.00
1096.00
873.00
670.00
399.00
Other Income
85.00
69.00
53.00
11.00
9.00
     Interest Received
40.00
35.00
34.00
3.00
1.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.00
     Provision Written Back
4.00
     Foreign Exchange Gains
10.00
1.00
7.00
     Others
45.00
34.00
10.00
2.00
0.00
Operating Profit
1324.00
1165.00
926.00
681.00
408.00
Interest
12.00
30.00
34.00
46.00
8.00
     InterestonDebenture / Bonds
     Intereston Term Loan
2.00
6.00
4.00
22.00
17.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
10.00
24.00
30.00
24.00
-9.00
PBDT
1312.00
1135.00
892.00
635.00
399.00
Depreciation
238.00
208.00
158.00
131.00
88.00
Profit Before Taxation & Exceptional Items
1074.00
927.00
734.00
505.00
312.00
Exceptional Income / Expenses
Profit Before Tax
1074.00
927.00
734.00
505.00
312.00
Provision for Tax
202.00
163.00
122.00
93.00
58.00
     Current Income Tax
145.00
121.00
118.00
89.00
52.00
     Deferred Tax
48.00
42.00
9.00
4.00
6.00
     Other taxes
9.00
1.00
-6.00
0.00
0.00
Profit After Tax
872.00
764.00
612.00
411.00
254.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-26.00
-13.00
5.00
3.00
-79.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
846.00
751.00
617.00
414.00
175.00
Adjustments to PAT
Profit Balance B/F
1953.00
1296.00
860.00
447.00
391.00
Appropriations
2799.00
2047.00
1477.00
861.00
565.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2799.00
2047.00
1477.00
861.00
565.00
Equity Dividend %
25.00
25.00
25.00
25.00
Earnings Per Share
10.00
9.00
8.00
6.00
2.00
Adjusted EPS
10.00
9.00
8.00
6.00
2.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 81442.04[0.55] Adani Ports &Special: 1456.15[1.35] Asian Paints: 2243.45[-0.25] Axis Bank: 1158.65[-1.06] Bajaj Finance: 8932.45[-0.58] Bajaj Finserv: 1943.50[-0.63] Bharat Electronics: 393.70[0.79] Bharti Airtel: 1878.50[0.19] Eternal: 256.55[4.5] HCL Tech.: 1632.10[0.4] HDFC Bank: 1950.90[0.52] Hindustan Unilever: 2377.10[0.6] ICICI Bank: 1454.75[1.65] Infosys: 1554.35[0.2] ITC: 419.30[0.62] Kotak Mahindra Bank: 2039.65[-0.33] Larsen & Toubro: 3641.75[0.49] Mahindra & Mahindra: 3043.60[-0.27] Maruti Suzuki: 12123.40[-0.34] NTPC: 328.65[-0.2] Power Grid Corp: 294.25[1.96] Reliance Industries: 1442.65[1.37] SBI: 806.10[-0.04] Sun Pharma Inds.: 1683.25[1.08] Tata Motors: 710.10[0.02] Tata Steel: 158.00[-0.09] TCS: 3371.95[-0.25] Tech Mahindra: 1562.10[0.3] Titan Co: 3503.65[0.11] Trent: 5673.50[2.97] Ultratech Cement: 11159.10[1.11]