Modification / Re-KYC
RK Global

BHARAT DYNAMICS LTD.

NSE : BDLBSE : 541143ISIN CODE : INE171Z01026Industry : DefenceHouse : PSU
BSE1525.9530.7 (+2.05 %)
PREV CLOSE (Rs.) 1495.25
OPEN PRICE (Rs.) 1504.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 39599
TODAY'S LOW / HIGH (Rs.)1483.25 1525.95
52 WK LOW / HIGH (Rs.)897.15 2096
NSE1520.3025 (+1.67 %)
PREV CLOSE( Rs. ) 1495.30
OPEN PRICE (Rs.) 1500.00
BID PRICE (QTY) 1520.30 (725)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 838414
TODAY'S LOW / HIGH(Rs.) 1483.00 1525.90
52 WK LOW / HIGH (Rs.)890 2096.6
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
33450.50
23692.80
24893.90
28174.00
19137.60
     Sales
30990.50
21997.70
23538.00
25966.70
16535.10
     Job Work/ Contract Receipts
936.60
612.70
770.30
832.80
807.60
     Processing Charges / Service Income
1303.70
895.40
382.00
323.10
732.00
     Revenue from property development
     Other Operational Income
219.80
187.00
203.60
1051.40
1062.90
Less: Excise Duty
Net Sales
33450.50
23692.80
24893.90
28174.00
19137.60
EXPENDITURE :
Increase/Decrease in Stock
-4218.60
-2226.30
-190.40
-843.60
-1289.10
Raw Material Consumed
20580.10
11084.10
12060.90
12596.20
9631.90
     Opening Raw Materials
12113.50
12837.40
11376.50
9683.30
5662.80
     Purchases Raw Materials
22807.30
10360.20
13521.80
14289.40
13652.50
     Closing Raw Materials
14340.70
12113.50
12837.40
11376.50
9683.30
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
295.60
285.90
251.50
260.80
235.40
     Electricity & Power
241.50
232.70
205.20
208.40
185.90
     Oil, Fuel & Natural gas
13.20
11.40
6.60
7.10
2.60
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
41.00
41.80
39.70
45.20
46.90
Employee Cost
5488.00
6000.10
5324.60
5706.60
5010.90
     Salaries, Wages & Bonus
4459.10
4459.00
4396.80
4576.40
4130.30
     Contributions to EPF & Pension Funds
733.00
1298.00
732.50
866.10
639.90
     Workmen and Staff Welfare Expenses
295.90
243.00
195.30
264.20
240.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1198.60
966.50
774.10
763.30
755.20
     Sub-contracted / Out sourced services
     Processing Charges
133.60
121.00
102.10
114.20
106.50
     Repairs and Maintenance
346.60
414.70
297.30
271.60
235.00
     Packing Material Consumed
     Other Mfg Exp
718.50
430.80
374.70
377.50
413.70
General and Administration Expenses
967.00
887.80
875.40
787.20
668.50
     Rent , Rates & Taxes
18.20
18.10
16.70
20.80
22.10
     Insurance
73.20
70.50
55.40
69.00
64.70
     Printing and stationery
8.80
12.90
6.60
7.10
4.50
     Professional and legal fees
1.50
1.30
2.10
0.60
0.50
     Traveling and conveyance
185.60
163.00
141.80
128.10
72.40
     Other Administration
865.40
785.00
794.50
689.70
576.60
Selling and Distribution Expenses
1291.30
283.50
258.80
178.00
179.70
     Handling and Clearing Charges
130.90
99.90
98.00
101.50
81.60
     Other Selling Expenses
1034.10
100.90
46.60
48.20
40.20
Miscellaneous Expenses
3116.50
1041.30
1446.90
1451.60
489.90
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.20
0.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3116.40
1040.70
1446.90
1451.60
489.90
Less: Expenses Capitalised
Total Expenditure
28718.50
18322.90
20801.80
20900.10
15682.40
Operating Profit (Excl OI)
4732.00
5369.90
4092.10
7273.90
3455.20
Other Income
3504.20
3618.90
1554.00
1112.10
946.10
     Interest Received
2999.00
3190.60
1117.60
637.50
562.90
     Dividend Received
     Profit on sale of Fixed Assets
1.00
-0.10
1.00
     Profits on sale of Investments
     Provision Written Back
4.80
1.10
96.00
89.00
9.90
     Foreign Exchange Gains
86.60
106.30
-147.80
-27.70
26.80
     Others
413.80
321.00
487.20
413.30
345.60
Operating Profit
8236.20
8988.80
5646.10
8386.00
4401.30
Interest
41.60
36.00
55.50
47.50
47.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
22.40
18.90
24.10
27.20
21.90
     Other Interest
19.20
17.20
31.50
20.30
25.20
PBDT
8194.60
8952.70
5590.60
8338.50
4354.20
Depreciation
707.00
670.40
772.60
903.50
945.40
Profit Before Taxation & Exceptional Items
7487.60
8282.40
4818.00
7435.00
3408.80
Exceptional Income / Expenses
-335.90
Profit Before Tax
7487.60
8282.40
4818.00
7099.10
3408.80
Provision for Tax
1991.20
2155.10
1296.30
2099.90
831.20
     Current Income Tax
2512.10
2287.50
1277.50
2165.40
720.40
     Deferred Tax
-520.90
-132.30
18.80
-65.50
110.70
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5496.50
6127.20
3521.70
4999.20
2577.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5496.50
6127.20
3521.70
4999.20
2577.70
Adjustments to PAT
Profit Balance B/F
843.10
557.90
266.50
724.30
1921.90
Appropriations
6339.60
6685.10
3788.20
5723.60
4499.60
     General Reserves
4000.00
4000.00
1500.00
4000.00
2500.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
311.60
219.90
236.60
119.10
570.50
Equity Dividend %
93.00
106.00
94.00
83.00
74.00
Earnings Per Share
15.00
33.00
19.00
27.00
14.00
Adjusted EPS
15.00
17.00
10.00
14.00
7.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 82172.10[0.49] Adani Ports &Special: 1396.35[0.22] Asian Paints: 2340.00[0.58] Axis Bank: 1169.80[-0.9] Bajaj Finance: 1024.20[0.12] Bajaj Finserv: 2014.50[0.09] Bharat Electronics: 409.40[1.42] Bharti Airtel: 1941.30[-0.08] Eternal: 345.35[1.11] HCL Tech.: 1485.00[2.21] HDFC Bank: 977.15[-0.16] Hindustan Unilever: 2517.45[0.63] ICICI Bank: 1376.20[0.44] Infosys: 1509.40[0.97] ITC: 399.90[0.05] Kotak Mahindra Bank: 2139.45[1.04] Larsen & Toubro: 3769.35[1.11] Mahindra & Mahindra: 3443.00[0.49] Maruti Suzuki: 15976.50[-0.21] NTPC: 336.10[0.75] Power Grid Corp: 286.15[0.23] Reliance Industries: 1377.95[0.78] SBI: 862.10[0.47] Sun Pharma Inds.: 1658.35[1.64] Tata Motors: 680.10[-0.18] Tata Steel: 176.40[2.65] TCS: 3061.95[1.16] Tech Mahindra: 1466.30[0.56] Titan Co: 3550.30[-0.44] Trent: 4665.20[1.03] Ultratech Cement: 12192.60[1.68]