Modification / Re-KYC
RK Global

SHEELA FOAM LTD.

NSE : SFLBSE : 540203ISIN CODE : INE916U01025Industry : Household & Personal ProductsHouse : Private
BSE711.65-3.85 (-0.54 %)
PREV CLOSE (Rs.) 715.50
OPEN PRICE (Rs.) 719.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7220
TODAY'S LOW / HIGH (Rs.)706.15 719.05
52 WK LOW / HIGH (Rs.)613.8 1065
NSE711.45-3.9 (-0.55 %)
PREV CLOSE( Rs. ) 715.35
OPEN PRICE (Rs.) 715.00
BID PRICE (QTY) 711.45 (79)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 68444
TODAY'S LOW / HIGH(Rs.) 706.45 718.95
52 WK LOW / HIGH (Rs.)618.75 1067
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
37980.00
32910.00
30810.00
30354.20
25012.30
     Sales
37570.00
32710.00
30680.00
30273.90
24978.00
     Job Work/ Contract Receipts
0.40
     Processing Charges / Service Income
270.00
160.00
80.00
61.00
18.30
     Revenue from property development
     Other Operational Income
150.00
40.00
50.00
18.80
16.00
Less: Excise Duty
Net Sales
34390.00
29820.00
28730.00
28655.80
24371.90
EXPENDITURE :
Increase/Decrease in Stock
-530.00
590.00
-120.00
-97.80
-60.00
Raw Material Consumed
19800.00
16380.00
17230.00
18112.00
13239.40
     Opening Raw Materials
2020.00
1980.00
1940.00
1629.60
952.00
     Purchases Raw Materials
18540.00
15330.00
15890.00
17886.40
13737.10
     Closing Raw Materials
1540.00
2020.00
1980.00
1939.30
1629.60
     Other Direct Purchases / Brought in cost
780.00
1080.00
1380.00
535.40
179.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
240.00
230.00
180.00
156.80
126.20
     Electricity & Power
240.00
230.00
180.00
156.80
126.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4320.00
3440.00
2830.00
2554.80
2317.00
     Salaries, Wages & Bonus
3790.00
3090.00
2520.00
2270.20
2038.70
     Contributions to EPF & Pension Funds
230.00
190.00
150.00
140.60
124.80
     Workmen and Staff Welfare Expenses
190.00
150.00
130.00
125.40
126.90
     Other Employees Cost
110.00
10.00
20.00
18.50
26.60
Other Manufacturing Expenses
2080.00
1420.00
1260.00
1221.90
1079.00
     Sub-contracted / Out sourced services
     Processing Charges
850.00
570.00
270.00
258.70
179.90
     Repairs and Maintenance
440.00
330.00
230.00
207.40
190.20
     Packing Material Consumed
780.00
530.00
770.00
755.90
708.90
     Other Mfg Exp
0.00
-10.00
0.00
0.00
0.00
General and Administration Expenses
1340.00
1010.00
760.00
569.40
406.40
     Rent , Rates & Taxes
240.00
170.00
130.00
97.70
81.00
     Insurance
280.00
230.00
150.00
124.80
106.40
     Printing and stationery
     Professional and legal fees
270.00
250.00
160.00
134.90
62.30
     Traveling and conveyance
350.00
250.00
170.00
95.80
74.80
     Other Administration
550.00
360.00
320.00
211.90
156.70
Selling and Distribution Expenses
4110.00
3320.00
3030.00
2521.70
3272.10
     Advertisement & Sales Promotion
1960.00
1630.00
1550.00
1134.60
2092.10
     Sales Commissions & Incentives
     Freight and Forwarding
1930.00
1590.00
1360.00
1290.00
1130.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
220.00
100.00
120.00
97.00
49.90
Miscellaneous Expenses
530.00
420.00
580.00
467.50
350.30
     Bad debts /advances written off
20.00
10.00
50.00
4.90
7.00
     Provision for doubtful debts
10.00
40.00
0.50
20.70
     Losson disposal of fixed assets(net)
30.00
40.00
2.80
     Losson foreign exchange fluctuations
40.00
25.70
     Losson sale of non-trade current investments
38.30
     Other Miscellaneous Expenses
470.00
380.00
460.00
395.20
322.60
Less: Expenses Capitalised
Total Expenditure
31890.00
26820.00
25750.00
25506.30
20730.40
Operating Profit (Excl OI)
2500.00
3010.00
2980.00
3149.50
3641.50
Other Income
1310.00
1170.00
860.00
791.60
502.40
     Interest Received
110.00
90.00
350.00
376.90
137.60
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
5.20
     Profits on sale of Investments
420.00
400.00
190.00
122.80
168.80
     Provision Written Back
10.00
100.00
0.00
5.90
1.90
     Foreign Exchange Gains
30.00
30.00
10.00
75.00
41.00
     Others
740.00
540.00
310.00
210.90
148.00
Operating Profit
3810.00
4180.00
3840.00
3941.10
4144.00
Interest
1210.00
690.00
210.00
169.70
176.80
     InterestonDebenture / Bonds
640.00
310.00
     Interest on Term Loan
330.00
210.00
120.00
29.80
33.40
     Intereston Fixed deposits
40.00
50.00
50.00
52.30
75.80
     Bank Charges etc
10.00
10.00
10.00
19.90
19.50
     Other Interest
190.00
110.00
30.00
67.70
48.10
PBDT
2600.00
3490.00
3630.00
3771.40
3967.10
Depreciation
1830.00
1160.00
900.00
807.80
728.70
Profit Before Taxation & Exceptional Items
780.00
2330.00
2730.00
2963.60
3238.50
Exceptional Income / Expenses
310.00
230.00
Profit Before Tax
1080.00
2560.00
2730.00
2963.60
3238.50
Provision for Tax
130.00
610.00
720.00
776.30
836.90
     Current Income Tax
520.00
510.00
730.00
833.10
846.00
     Deferred Tax
-380.00
110.00
-20.00
-54.60
-4.90
     Other taxes
-10.00
0.00
20.00
-2.20
-4.20
Profit After Tax
960.00
1950.00
2010.00
2187.30
2401.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.00
-10.00
-20.00
-14.00
-24.30
Share of Associate
10.00
-110.00
Other Consolidated Items
Consolidated Net Profit
960.00
1820.00
1990.00
2173.30
2377.20
Adjustments to PAT
Profit Balance B/F
16840.00
15050.00
13130.00
11012.10
8645.70
Appropriations
17800.00
16880.00
15120.00
13185.40
11022.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-20.00
40.00
70.00
52.30
-7.40
Equity Dividend %
Earnings Per Share
9.00
17.00
20.00
45.00
49.00
Adjusted EPS
9.00
17.00
20.00
22.00
24.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 83409.69[-0.34] Adani Ports &Special: 1443.20[-0.28] Asian Paints: 2419.85[2.15] Axis Bank: 1175.05[0.14] Bajaj Finance: 922.65[-1.48] Bajaj Finserv: 2008.10[-2.19] Bharat Electronics: 427.00[-1.23] Bharti Airtel: 2032.60[0.66] Eternal: 259.80[-0.48] HCL Tech.: 1718.10[-0.01] HDFC Bank: 1985.70[-1.3] Hindustan Unilever: 2306.95[0.47] ICICI Bank: 1428.15[-0.27] Infosys: 1609.90[0.11] ITC: 412.90[-0.55] Kotak Mahindra Bank: 2167.75[-0.73] Larsen & Toubro: 3597.40[-1.89] Mahindra & Mahindra: 3164.65[-0.36] Maruti Suzuki: 12624.55[1.46] NTPC: 333.60[0.3] Power Grid Corp: 294.85[-0.94] Reliance Industries: 1518.25[-0.66] SBI: 813.20[-0.86] Sun Pharma Inds.: 1677.90[0.64] Tata Motors: 688.40[0.65] Tata Steel: 165.90[3.72] TCS: 3423.35[-0.18] Tech Mahindra: 1676.90[0.33] Titan Co: 3707.40[0.19] Trent: 6228.80[1.43] Ultratech Cement: 12437.80[1.91]