Modification / Re-KYC
RK Global

FIRSTSOURCE SOLUTIONS LTD.

NSE : FSLBSE : 532809ISIN CODE : INE684F01012Industry : BPO/ITeSHouse : RP Sanjiv Goenka
BSE359.05-7.85 (-2.14 %)
PREV CLOSE (Rs.) 366.90
OPEN PRICE (Rs.) 370.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 23325
TODAY'S LOW / HIGH (Rs.)357.00 371.75
52 WK LOW / HIGH (Rs.)272.4 422.8
NSE359.20-7.85 (-2.14 %)
PREV CLOSE( Rs. ) 367.05
OPEN PRICE (Rs.) 367.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 359.20 (1857)
VOLUME 932062
TODAY'S LOW / HIGH(Rs.) 356.80 372.00
52 WK LOW / HIGH (Rs.)270 422.3
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
79803.00
63362.00
60223.00
59212.00
50780.00
     Software Services & Operating Revenues
79721.00
63325.00
59859.00
58657.00
50327.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
82.00
37.00
364.00
554.00
453.00
Less: Excise Duty
Operating Income (Net)
79803.00
63362.00
60223.00
59212.00
50780.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
424.00
309.00
334.00
259.00
221.00
     Electricity & Power
424.00
309.00
334.00
259.00
221.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
49952.00
39087.00
38675.00
39468.00
34672.00
     Salaries, Wages & Bonus
45373.00
35922.00
35486.00
35886.00
32024.00
     Contributions to EPF & Pension Funds
1960.00
1675.00
1547.00
1406.00
1252.00
     Wheeling & Transmission Charges recoverable
1903.00
1458.00
1414.00
1476.00
1187.00
     Other Employees Cost
716.00
31.00
228.00
699.00
209.00
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
4201.00
3118.00
2896.00
2702.00
2604.00
     Repairs and Maintenance
968.00
677.00
663.00
692.00
608.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
3233.00
2441.00
2233.00
2010.00
1996.00
General and Administration Expenses
11626.00
9884.00
9307.00
6234.00
4168.00
     Rates & Taxes
359.00
282.00
271.00
225.00
219.00
     Insurance
325.00
289.00
328.00
268.00
179.00
     Printing and stationery
43.00
     Professional and legal fees
2085.00
1368.00
1163.00
1120.00
981.00
     Other Administration
7696.00
6725.00
6502.00
3766.00
2281.00
Selling and Marketing Expenses
884.00
683.00
407.00
586.00
540.00
     Advertisement & Sales Promotion
884.00
683.00
407.00
586.00
540.00
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
753.00
773.00
373.00
395.00
209.00
     Bad debts /advances written off
     Provision for doubtful debts
110.00
323.00
185.00
78.00
33.00
     Losson disposal of fixed assets(net)
50.00
56.00
7.00
3.00
4.00
     Losson foreign exchange fluctuations
63.00
27.00
27.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
530.00
394.00
153.00
286.00
173.00
Less: Expenses Capitalised
Total Expenditure
67840.00
53854.00
51993.00
49643.00
42415.00
Operating Profit (Excl OI)
11963.00
9508.00
8231.00
9568.00
8365.00
Other Income
104.00
424.00
1343.00
36.00
39.00
     Interest Received
27.00
10.00
10.00
5.00
7.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
68.00
62.00
48.00
30.00
19.00
     Provision Written Back
     Foreign Exchange Gains
17.00
13.00
     Others
9.00
335.00
1285.00
1.00
0.00
Operating Profit
12068.00
9933.00
9574.00
9604.00
8404.00
Interest
1479.00
1034.00
790.00
639.00
872.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
370.00
349.00
     Other Interest
1479.00
1034.00
790.00
269.00
522.00
PBDT
10589.00
8899.00
8784.00
8965.00
7532.00
Depreciation
3270.00
2602.00
2632.00
2494.00
2064.00
Profit Before Taxation & Exceptional Items
7318.00
6297.00
6152.00
6471.00
5469.00
Exceptional Income / Expenses
88.00
-1151.00
Profit Before Tax
7407.00
6297.00
6152.00
6471.00
4318.00
Provision for Tax
1462.00
1150.00
1015.00
1106.00
702.00
     Current Income Tax
1295.00
901.00
658.00
742.00
620.00
     Deferred Tax
167.00
249.00
357.00
364.00
82.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5945.00
5147.00
5137.00
5365.00
3617.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
8.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5945.00
5147.00
5137.00
5374.00
3617.00
Adjustments to PAT
Profit Balance B/F
20010.00
17426.00
15525.00
13810.00
12076.00
Appropriations
25954.00
22573.00
20662.00
19184.00
15693.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
25954.00
22573.00
20662.00
19184.00
15693.00
Equity Dividend %
40.00
35.00
35.00
35.00
30.00
Earnings Per Share
9.00
7.00
7.00
8.00
5.00
Adjusted EPS
9.00
7.00
7.00
8.00
5.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 80597.66[0.07] Adani Ports &Special: 1300.55[-1.45] Asian Paints: 2529.25[1.16] Axis Bank: 1067.50[0.11] Bajaj Finance: 861.80[0.16] Bajaj Finserv: 1924.40[0.56] Bharat Electronics: 384.85[-1.02] Bharti Airtel: 1873.45[0.29] Eternal: 318.35[1.94] HCL Tech.: 1488.90[-0.77] HDFC Bank: 1991.40[0.61] Hindustan Unilever: 2482.95[-0.48] ICICI Bank: 1427.30[0.43] Infosys: 1447.45[1.5] ITC: 411.40[-0.63] Kotak Mahindra Bank: 1978.95[-0.46] Larsen & Toubro: 3677.25[-0.42] Mahindra & Mahindra: 3265.50[-0.52] Maruti Suzuki: 12920.45[0.7] NTPC: 339.30[-0.19] Power Grid Corp: 288.65[0.07] Reliance Industries: 1373.75[-0.64] SBI: 826.70[0.55] Sun Pharma Inds.: 1642.60[0.19] Tata Motors: 664.55[0.14] Tata Steel: 155.30[-3.03] TCS: 3021.90[-0.45] Tech Mahindra: 1486.30[-1.53] Titan Co: 3489.10[0.65] Trent: 5369.15[-0.55] Ultratech Cement: 12297.85[-0.8]