Modification / Re-KYC
RK Global

FIRSTSOURCE SOLUTIONS LTD.

NSE : FSLBSE : 532809ISIN CODE : INE684F01012Industry : BPO/ITeSHouse : RP Sanjiv Goenka
BSE374.1512.85 (+3.56 %)
PREV CLOSE (Rs.) 361.30
OPEN PRICE (Rs.) 361.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 269538
TODAY'S LOW / HIGH (Rs.)354.95 385.65
52 WK LOW / HIGH (Rs.)176.7 422.8
NSE374.9014.05 (+3.89 %)
PREV CLOSE( Rs. ) 360.85
OPEN PRICE (Rs.) 361.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 374.90 (3503)
VOLUME 4952203
TODAY'S LOW / HIGH(Rs.) 355.05 385.80
52 WK LOW / HIGH (Rs.)176.25 422.3
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
63362.00
60223.00
59212.00
50780.00
40986.00
     Software Services & Operating Revenues
63325.00
59859.00
58657.00
50327.00
40502.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
37.00
364.00
554.00
453.00
484.00
Less: Excise Duty
Operating Income (Net)
63362.00
60223.00
59212.00
50780.00
40986.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
309.00
334.00
259.00
221.00
285.00
     Electricity & Power
309.00
334.00
259.00
221.00
285.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
39087.00
38675.00
39468.00
34672.00
27735.00
     Salaries, Wages & Bonus
35922.00
35486.00
35886.00
32024.00
25537.00
     Contributions to EPF & Pension Funds
1675.00
1547.00
1406.00
1252.00
1078.00
     Wheeling & Transmission Charges recoverable
1458.00
1414.00
1476.00
1187.00
1092.00
     Other Employees Cost
31.00
228.00
699.00
209.00
29.00
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
3118.00
2896.00
2702.00
2604.00
1847.00
     Repairs and Maintenance
677.00
663.00
692.00
608.00
546.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
2441.00
2233.00
2010.00
1996.00
1302.00
General and Administration Expenses
9884.00
9307.00
6234.00
4168.00
3982.00
     Rates & Taxes
282.00
271.00
225.00
219.00
208.00
     Insurance
289.00
328.00
268.00
179.00
145.00
     Printing and stationery
43.00
67.00
     Professional and legal fees
1367.00
1163.00
1120.00
981.00
764.00
     Other Administration
6727.00
6502.00
3766.00
2281.00
2373.00
Selling and Marketing Expenses
683.00
407.00
586.00
540.00
380.00
     Advertisement & Sales Promotion
683.00
407.00
586.00
540.00
380.00
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
773.00
373.00
395.00
209.00
224.00
     Bad debts /advances written off
     Provision for doubtful debts
323.00
185.00
78.00
33.00
59.00
     Losson disposal of fixed assets(net)
56.00
7.00
3.00
4.00
3.00
     Losson foreign exchange fluctuations
27.00
27.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
394.00
153.00
286.00
173.00
162.00
Less: Expenses Capitalised
Total Expenditure
53854.00
51993.00
49643.00
42415.00
34453.00
Operating Profit (Excl OI)
9508.00
8231.00
9568.00
8365.00
6533.00
Other Income
424.00
1343.00
36.00
39.00
91.00
     Interest Received
10.00
10.00
5.00
7.00
11.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
62.00
48.00
30.00
19.00
60.00
     Provision Written Back
     Foreign Exchange Gains
17.00
13.00
18.00
     Others
335.00
1285.00
1.00
0.00
3.00
Operating Profit
9933.00
9574.00
9604.00
8404.00
6625.00
Interest
1034.00
790.00
639.00
872.00
831.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
318.00
289.00
370.00
349.00
533.00
     Other Interest
716.00
501.00
269.00
522.00
298.00
PBDT
8899.00
8784.00
8965.00
7532.00
5794.00
Depreciation
2602.00
2632.00
2494.00
2064.00
1852.00
Profit Before Taxation & Exceptional Items
6297.00
6152.00
6471.00
5469.00
3942.00
Exceptional Income / Expenses
-1151.00
Profit Before Tax
6297.00
6152.00
6471.00
4318.00
3942.00
Provision for Tax
1150.00
1015.00
1106.00
702.00
545.00
     Current Income Tax
901.00
658.00
742.00
620.00
282.00
     Deferred Tax
249.00
357.00
364.00
82.00
263.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5147.00
5137.00
5365.00
3617.00
3397.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
8.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5147.00
5137.00
5374.00
3617.00
3397.00
Adjustments to PAT
Profit Balance B/F
17426.00
15525.00
13810.00
12076.00
13004.00
Appropriations
22573.00
20662.00
19184.00
15693.00
16401.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
22573.00
20662.00
19184.00
15693.00
16401.00
Equity Dividend %
35.00
35.00
35.00
30.00
25.00
Earnings Per Share
7.00
7.00
8.00
5.00
5.00
Adjusted EPS
7.00
7.00
8.00
5.00
5.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 81330.56[0.22] Adani Ports &Special: 1371.00[0.11] Asian Paints: 2283.65[-1.78] Axis Bank: 1195.55[0.13] Bajaj Finance: 9080.85[0.42] Bajaj Finserv: 2019.60[0.07] Bharti Airtel: 1834.40[0.74] Eternal: 236.80[2.18] HCL Tech.: 1637.75[1.07] HDFC Bank: 1910.80[-0.64] Hindustan Unilever: 2351.15[-0.4] ICICI Bank: 1424.95[-0.43] Indusind Bank: 781.55[1.45] Infosys: 1592.60[1.5] ITC: 429.30[0.29] Kotak Mahindra Bank: 2092.40[-1.11] Larsen & Toubro: 3574.30[0.18] Mahindra & Mahindra: 3101.65[1.56] Maruti Suzuki: 12672.00[1.5] Nestle: 2371.05[0.04] NTPC: 338.85[-0.85] Power Grid Corp: 296.05[-0.84] Reliance Industries: 1424.25[0.57] SBI: 800.35[-0.19] Sun Pharma Inds.: 1708.05[0.45] Tata Motors: 699.00[-1.26] Tata Steel: 155.30[3.88] TCS: 3549.05[0.94] Tech Mahindra: 1604.25[2.02] Titan Co: 3589.40[0.72] Ultratech Cement: 11674.35[0.09]