Modification / Re-KYC
RK Global

SHOPPERS STOP LTD.

NSE : SHOPERSTOPBSE : 532638ISIN CODE : INE498B01024Industry : RetailingHouse : K Raheja
BSE519.60-8.4 (-1.59 %)
PREV CLOSE (Rs.) 528.00
OPEN PRICE (Rs.) 525.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2115
TODAY'S LOW / HIGH (Rs.)515.05 534.55
52 WK LOW / HIGH (Rs.)467.5 943.65
NSE519.60-8.05 (-1.53 %)
PREV CLOSE( Rs. ) 527.65
OPEN PRICE (Rs.) 525.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 519.60 (696)
VOLUME 22310
TODAY'S LOW / HIGH(Rs.) 516.00 534.00
52 WK LOW / HIGH (Rs.)467.15 943.4
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
51540.00
45550.00
44130.00
27570.00
24450.00
     Sales
50780.00
44870.00
43510.00
27290.00
24260.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
680.00
580.00
540.00
220.00
90.00
     Revenue from property development
     Other Operational Income
80.00
100.00
90.00
60.00
90.00
Less: Excise Duty
Net Sales
46280.00
43170.00
40220.00
25190.00
17490.00
EXPENDITURE :
Increase/Decrease in Stock
-3550.00
-1870.00
-4960.00
-1580.00
3830.00
Raw Material Consumed
30820.00
27310.00
28240.00
16640.00
6930.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
30820.00
27310.00
28240.00
16640.00
6930.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1360.00
1210.00
1110.00
730.00
640.00
     Electricity & Power
1360.00
1210.00
1110.00
730.00
640.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4250.00
3930.00
3520.00
2730.00
2650.00
     Salaries, Wages & Bonus
3810.00
3520.00
3110.00
2480.00
2430.00
     Contributions to EPF & Pension Funds
240.00
230.00
210.00
170.00
180.00
     Workmen and Staff Welfare Expenses
120.00
90.00
90.00
50.00
30.00
     Other Employees Cost
80.00
90.00
120.00
20.00
10.00
Other Manufacturing Expenses
2400.00
2070.00
2280.00
1710.00
1260.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1520.00
1430.00
1270.00
1130.00
1040.00
     Packing Material Consumed
0.00
     Other Mfg Exp
880.00
640.00
1000.00
580.00
220.00
General and Administration Expenses
1880.00
1470.00
1260.00
990.00
920.00
     Rent , Rates & Taxes
50.00
60.00
40.00
30.00
70.00
     Insurance
     Printing and stationery
900.00
660.00
570.00
590.00
440.00
     Professional and legal fees
90.00
80.00
80.00
60.00
120.00
     Traveling and conveyance
230.00
170.00
130.00
40.00
20.00
     Other Administration
840.00
670.00
560.00
310.00
290.00
Selling and Distribution Expenses
970.00
870.00
680.00
420.00
220.00
     Advertisement & Sales Promotion
880.00
750.00
680.00
420.00
220.00
     Sales Commissions & Incentives
90.00
120.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
830.00
820.00
960.00
710.00
480.00
     Bad debts /advances written off
50.00
70.00
     Provision for doubtful debts
0.00
20.00
70.00
70.00
0.00
     Losson disposal of fixed assets(net)
10.00
     Losson foreign exchange fluctuations
0.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
820.00
750.00
820.00
630.00
470.00
Less: Expenses Capitalised
Total Expenditure
38950.00
35810.00
33110.00
22340.00
16940.00
Operating Profit (Excl OI)
7320.00
7360.00
7110.00
2840.00
550.00
Other Income
540.00
610.00
640.00
1680.00
2240.00
     Interest Received
130.00
140.00
120.00
180.00
140.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
0.00
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
50.00
70.00
     Foreign Exchange Gains
0.00
     Others
410.00
420.00
440.00
1490.00
2100.00
Operating Profit
7870.00
7970.00
7760.00
4520.00
2800.00
Interest
2850.00
2490.00
2330.00
2220.00
2340.00
     InterestonDebenture / Bonds
     Interest on Term Loan
160.00
120.00
130.00
270.00
340.00
     Intereston Fixed deposits
     Bank Charges etc
0.00
0.00
0.00
10.00
0.00
     Other Interest
2690.00
2380.00
2190.00
1940.00
2000.00
PBDT
5010.00
5480.00
5430.00
2300.00
450.00
Depreciation
4940.00
4370.00
3820.00
3550.00
3920.00
Profit Before Taxation & Exceptional Items
70.00
1110.00
1610.00
-1240.00
-3470.00
Exceptional Income / Expenses
-60.00
-20.00
270.00
Profit Before Tax
70.00
1040.00
1590.00
-980.00
-3470.00
Provision for Tax
-40.00
270.00
430.00
-520.00
-800.00
     Current Income Tax
30.00
0.00
     Deferred Tax
-10.00
270.00
430.00
-320.00
-780.00
     Other taxes
-60.00
0.00
430.00
-520.00
-800.00
Profit After Tax
110.00
770.00
1160.00
-450.00
-2670.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-20.00
Other Consolidated Items
Consolidated Net Profit
110.00
770.00
1160.00
-470.00
-2670.00
Adjustments to PAT
Profit Balance B/F
-7440.00
-8310.00
-9470.00
-9000.00
-6570.00
Appropriations
-7330.00
-7540.00
-8310.00
-9470.00
-9240.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-20.00
-100.00
-10.00
0.00
-240.00
Equity Dividend %
Earnings Per Share
1.00
7.00
11.00
-4.00
-24.00
Adjusted EPS
1.00
7.00
11.00
-4.00
-24.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 81185.58[-0.36] Adani Ports &Special: 1373.20[-1.5] Asian Paints: 2396.00[-0.79] Axis Bank: 1068.30[-0.46] Bajaj Finance: 880.75[-0.48] Bajaj Finserv: 1948.20[-0.57] Bharat Electronics: 383.00[-0.88] Bharti Airtel: 1913.20[-0.93] Eternal: 307.85[1.4] HCL Tech.: 1467.35[-0.64] HDFC Bank: 2018.70[-0.34] Hindustan Unilever: 2521.85[3.48] ICICI Bank: 1481.60[-0.01] Infosys: 1508.60[-0.69] ITC: 411.80[1.01] Kotak Mahindra Bank: 1978.60[0.96] Larsen & Toubro: 3635.65[-0.8] Mahindra & Mahindra: 3203.55[-0.07] Maruti Suzuki: 12634.45[0.1] NTPC: 334.25[-1.37] Power Grid Corp: 290.95[0.64] Reliance Industries: 1390.30[-1.39] SBI: 796.45[-0.67] Sun Pharma Inds.: 1705.55[-1.69] Tata Motors: 666.05[-0.35] Tata Steel: 157.80[-2.2] TCS: 3037.35[-0.53] Tech Mahindra: 1464.05[0.1] Titan Co: 3346.25[-0.89] Trent: 5019.45[-0.46] Ultratech Cement: 12238.00[-0.27]