Modification / Re-KYC
RK Global

SHALIMAR WIRES INDUSTRIES LTD.

NSE : NABSE : 532455ISIN CODE : INE655D01025Industry : Metal - Non FerrousHouse : Satya
BSE21.730.47 (+2.21 %)
PREV CLOSE (Rs.) 21.26
OPEN PRICE (Rs.) 21.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 535
TODAY'S LOW / HIGH (Rs.)21.25 21.90
52 WK LOW / HIGH (Rs.) 18.4338.88
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1319.40
1285.00
1208.00
971.70
884.30
     Sales
1318.60
1283.30
1206.90
966.80
882.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.80
1.70
1.10
4.90
1.50
Less: Excise Duty
Net Sales
1319.40
1285.00
1208.00
971.70
884.30
EXPENDITURE :
Increase/Decrease in Stock
5.00
-25.50
-2.90
9.80
10.40
Raw Material Consumed
394.60
392.80
380.70
315.40
274.10
     Opening Raw Materials
137.10
115.00
88.90
77.10
81.90
     Purchases Raw Materials
373.40
414.90
406.80
327.20
220.90
     Closing Raw Materials
115.90
137.10
115.00
88.90
77.10
     Other Direct Purchases / Brought in cost
48.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
52.50
50.00
47.20
42.90
37.60
     Electricity & Power
52.50
50.00
47.20
42.90
37.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
258.10
254.60
241.50
221.50
225.00
     Salaries, Wages & Bonus
227.10
218.90
209.10
192.50
193.90
     Contributions to EPF & Pension Funds
10.20
10.00
10.10
10.20
9.60
     Workmen and Staff Welfare Expenses
20.90
25.70
22.40
18.80
21.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
72.00
70.20
74.40
72.60
61.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
72.00
70.20
74.40
72.60
61.20
General and Administration Expenses
173.30
196.40
143.30
130.40
108.80
     Rent , Rates & Taxes
13.50
48.00
11.20
10.20
17.70
     Insurance
10.60
15.70
8.50
10.10
11.30
     Printing and stationery
     Professional and legal fees
21.70
17.60
16.80
15.30
13.50
     Traveling and conveyance
42.90
39.80
32.70
20.60
15.60
     Other Administration
127.50
115.00
106.80
94.80
66.40
Selling and Distribution Expenses
32.20
35.90
34.60
31.40
33.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
23.40
25.40
23.90
22.70
24.70
Miscellaneous Expenses
80.90
108.70
64.30
80.40
75.70
     Bad debts /advances written off
2.10
24.10
21.20
6.80
     Provision for doubtful debts
2.90
     Losson disposal of fixed assets(net)
0.10
1.20
     Losson foreign exchange fluctuations
1.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
75.90
84.60
64.30
58.10
67.70
Less: Expenses Capitalised
Total Expenditure
1068.60
1083.10
983.20
904.40
826.30
Operating Profit (Excl OI)
250.80
202.00
224.80
67.30
58.10
Other Income
27.00
47.90
28.00
38.60
24.30
     Interest Received
2.70
1.20
0.80
2.20
5.30
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
24.30
46.70
27.10
36.40
19.00
Operating Profit
277.80
249.90
252.80
105.80
82.40
Interest
131.90
125.80
149.70
125.90
157.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
131.90
125.80
149.70
125.90
157.90
PBDT
145.80
124.10
103.10
-20.00
-75.50
Depreciation
126.00
129.20
97.90
85.30
91.30
Profit Before Taxation & Exceptional Items
19.80
-5.10
5.20
-105.30
-166.80
Exceptional Income / Expenses
3.60
19.80
60.10
104.50
Profit Before Tax
23.40
14.70
65.30
-0.80
-166.80
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23.40
14.70
65.30
-0.80
-166.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
23.40
14.70
65.30
-0.80
-166.80
Adjustments to PAT
Profit Balance B/F
222.30
207.70
142.40
143.20
310.00
Appropriations
245.70
222.30
207.70
142.40
143.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
1.00
0.00
2.00
0.00
-4.00
Adjusted EPS
1.00
0.00
2.00
0.00
-4.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 82500.47[-0.83] Adani Ports &Special: 1430.65[-0.81] Asian Paints: 2439.60[-0.46] Axis Bank: 1173.75[0.79] Bajaj Finance: 933.35[-1.46] Bajaj Finserv: 2016.45[-1.11] Bharat Electronics: 409.25[-1.03] Bharti Airtel: 1921.90[-2.2] Eternal: 263.30[0.19] HCL Tech.: 1637.00[-1.58] HDFC Bank: 1983.55[-1.14] Hindustan Unilever: 2520.10[4.61] ICICI Bank: 1422.20[-0.16] Infosys: 1594.90[-1.35] ITC: 417.05[0.04] Kotak Mahindra Bank: 2219.80[0.04] Larsen & Toubro: 3540.55[-0.95] Mahindra & Mahindra: 3074.95[-2.75] Maruti Suzuki: 12577.50[-0.56] NTPC: 342.55[0.37] Power Grid Corp: 298.60[-0.18] Reliance Industries: 1494.85[-1.47] SBI: 808.50[0.06] Sun Pharma Inds.: 1672.50[0.56] Tata Motors: 681.60[-2] Tata Steel: 159.85[-0.5] TCS: 3265.40[-3.46] Tech Mahindra: 1603.00[0.18] Titan Co: 3358.95[-1.73] Trent: 5352.40[-1.4] Ultratech Cement: 12493.75[-0.07]