Modification / Re-KYC
RK Global

BHARTI AIRTEL LTD.

NSE : BHARTIARTLBSE : 532454ISIN CODE : INE397D01024Industry : Telecommunication - Service ProviderHouse : Bharti
BSE1931.1513.15 (+0.69 %)
PREV CLOSE (Rs.) 1918.00
OPEN PRICE (Rs.) 1925.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 261405
TODAY'S LOW / HIGH (Rs.)1922.45 1939.00
52 WK LOW / HIGH (Rs.)1422.3 2045.5
NSE1932.6014.3 (+0.75 %)
PREV CLOSE( Rs. ) 1918.30
OPEN PRICE (Rs.) 1934.00
BID PRICE (QTY) 1932.60 (61)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5044683
TODAY'S LOW / HIGH(Rs.) 1922.10 1939.20
52 WK LOW / HIGH (Rs.)1422.6 2045.8
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1729852.00
1499824.00
1391448.00
1165469.00
1006158.00
     Sales
19194.00
9625.00
7144.00
5853.00
4278.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1710658.00
1490199.00
1384304.00
1159616.00
1001880.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
1729852.00
1499824.00
1391448.00
1165469.00
1006158.00
EXPENDITURE :
Increase/Decrease in Stock
-878.00
-1063.00
1174.00
-1090.00
-1091.00
Raw Material Consumed
24172.00
40853.00
32395.00
26687.00
19266.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
24172.00
40853.00
32395.00
26687.00
19266.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
155259.00
126369.00
130882.00
104898.00
92240.00
     Electricity & Power
155259.00
126369.00
130882.00
104898.00
92240.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
63089.00
53231.00
48308.00
44333.00
41146.00
     Salaries, Wages & Bonus
51949.00
43872.00
39711.00
37214.00
34938.00
     Contributions to EPF & Pension Funds
2982.00
2630.00
2271.00
2086.00
1962.00
     Workmen and Staff Welfare Expenses
3648.00
3265.00
2661.00
2403.00
1889.00
     Other Employees Cost
4510.00
3464.00
3665.00
2630.00
2357.00
Other Manufacturing Expenses
398506.00
376361.00
354854.00
328912.00
327477.00
     Sub-contracted / Out sourced services
8719.00
6999.00
6579.00
5358.00
5293.00
     Processing Charges
71713.00
75185.00
76207.00
67611.00
103521.00
     Repairs and Maintenance
70275.00
61741.00
55930.00
52195.00
49156.00
     Packing Material Consumed
     Other Mfg Exp
247799.00
232436.00
216138.00
203748.00
169507.00
General and Administration Expenses
38133.00
35016.00
32499.00
29667.00
31130.00
     Rent , Rates & Taxes
     Insurance
     Printing and stationery
     Professional and legal fees
5475.00
4236.00
4142.00
3955.00
3428.00
     Traveling and conveyance
4002.00
3683.00
2654.00
1681.00
1056.00
     Other Administration
32658.00
30780.00
28357.00
25712.00
27702.00
Selling and Distribution Expenses
114601.00
81326.00
72454.00
53035.00
38009.00
     Advertisement & Sales Promotion
12702.00
13080.00
14601.00
11973.00
11205.00
     Sales Commissions & Incentives
93115.00
54287.00
47398.00
37238.00
23555.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
8784.00
13959.00
10455.00
3824.00
3249.00
Miscellaneous Expenses
6152.00
9319.00
6147.00
3688.00
4264.00
     Bad debts /advances written off
4515.00
8784.00
1402.00
1179.00
1740.00
     Provision for doubtful debts
1869.00
1497.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1637.00
535.00
4745.00
640.00
1027.00
Less: Expenses Capitalised
Total Expenditure
799034.00
721412.00
678713.00
590130.00
552441.00
Operating Profit (Excl OI)
930818.00
778412.00
712735.00
575339.00
453717.00
Other Income
16511.00
18860.00
9366.00
5343.00
6428.00
     Interest Received
5306.00
6493.00
3080.00
2206.00
     Dividend Received
     Profit on sale of Fixed Assets
1031.00
5.00
     Profits on sale of Investments
     Provision Written Back
774.00
4506.00
     Foreign Exchange Gains
     Others
9400.00
7856.00
6286.00
3137.00
6428.00
Operating Profit
947329.00
797272.00
722101.00
580682.00
460145.00
Interest
217539.00
226477.00
192999.00
166162.00
150910.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
34484.00
30022.00
25556.00
25501.00
23443.00
     Other Interest
183055.00
196455.00
167443.00
140661.00
127467.00
PBDT
729790.00
570795.00
529102.00
414520.00
309235.00
Depreciation
455703.00
395376.00
364318.00
330907.00
294044.00
Profit Before Taxation & Exceptional Items
274087.00
175419.00
164784.00
83613.00
15191.00
Exceptional Income / Expenses
72868.00
-75723.00
-6698.00
16986.00
-159145.00
Profit Before Tax
383985.00
126790.00
165607.00
124831.00
-144882.00
Provision for Tax
9172.00
41210.00
42733.00
41779.00
89325.00
     Current Income Tax
44591.00
32889.00
34550.00
30765.00
21138.00
     Deferred Tax
-31949.00
8780.00
7904.00
11602.00
68668.00
     Other taxes
-3470.00
-459.00
279.00
-588.00
-481.00
Profit After Tax
374813.00
85580.00
122874.00
83052.00
-234207.00
Extra items
0.00
0.00
0.00
0.00
110567.00
Minority Interest
-39252.00
-10910.00
-39415.00
-40503.00
-27195.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
335561.00
74670.00
83459.00
42549.00
-150835.00
Adjustments to PAT
Profit Balance B/F
114706.00
64497.00
-1429.00
-44366.00
112401.00
Appropriations
450267.00
139167.00
82030.00
-1817.00
-38434.00
     General Reserves
-7500.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
41444.00
24461.00
17533.00
-388.00
13432.00
Equity Dividend %
320.00
160.00
80.00
60.00
Earnings Per Share
58.00
13.00
15.00
8.00
-27.00
Adjusted EPS
58.00
13.00
15.00
8.00
-27.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 81481.86[0.18] Adani Ports &Special: 1394.05[-0.18] Asian Paints: 2415.15[0.56] Axis Bank: 1073.25[0.73] Bajaj Finance: 885.00[-0.19] Bajaj Finserv: 1959.45[-0.73] Bharat Electronics: 386.40[-0.5] Bharti Airtel: 1931.15[0.69] Eternal: 303.60[-0.93] HCL Tech.: 1476.80[0.23] HDFC Bank: 2025.60[0.16] Hindustan Unilever: 2437.00[-0.68] ICICI Bank: 1481.70[-0.31] Infosys: 1519.05[0.34] ITC: 407.70[-0.21] Kotak Mahindra Bank: 1959.80[-0.67] Larsen & Toubro: 3665.15[4.87] Mahindra & Mahindra: 3205.95[0.28] Maruti Suzuki: 12622.35[1.19] NTPC: 338.90[1.33] Power Grid Corp: 289.10[-1.38] Reliance Industries: 1409.90[-0.57] SBI: 801.85[0.37] Sun Pharma Inds.: 1734.95[1.41] Tata Motors: 668.40[-3.47] Tata Steel: 161.35[-0.22] TCS: 3053.55[-0.1] Tech Mahindra: 1462.60[0.6] Titan Co: 3376.40[-0.1] Trent: 5042.60[0.84] Ultratech Cement: 12271.05[0.44]