Modification / Re-KYC
RK Global

IZMO LTD.

NSE : IZMOBSE : 532341ISIN CODE : INE848A01014Industry : IT - SoftwareHouse : Private
BSE824.5539.25 (+5 %)
PREV CLOSE (Rs.) 785.30
OPEN PRICE (Rs.) 787.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12704
TODAY'S LOW / HIGH (Rs.)763.05 824.55
52 WK LOW / HIGH (Rs.)231.3 1380
NSE819.7039 (+5 %)
PREV CLOSE( Rs. ) 780.70
OPEN PRICE (Rs.) 780.70
BID PRICE (QTY) 819.70 (6517)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 60376
TODAY'S LOW / HIGH(Rs.) 773.10 819.70
52 WK LOW / HIGH (Rs.)229.7 1374.7
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
2246.10
1867.50
1538.30
1324.31
1161.43
     Software Services & Operating Revenues
2246.10
1867.50
1538.30
1324.31
1161.43
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
2246.10
1867.50
1538.30
1324.31
1161.43
EXPENDITURE :
Stock Adjustments
-2.10
0.50
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.60
4.70
3.80
2.44
2.74
     Electricity & Power
4.60
4.70
3.80
2.44
2.74
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1108.30
829.60
687.60
551.44
456.67
     Salaries, Wages & Bonus
1065.10
795.20
670.70
538.02
451.66
     Contributions to EPF & Pension Funds
20.40
14.20
7.90
6.92
6.04
     Wheeling & Transmission Charges recoverable
7.90
4.80
3.50
0.88
0.44
     Other Employees Cost
14.90
15.50
5.50
5.61
-1.47
Cost of Software developments
46.50
40.60
     Software Purchase
46.50
40.60
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
25.40
18.40
9.60
10.74
23.05
     Repairs and Maintenance
25.40
18.40
3.30
2.60
1.17
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
6.30
8.14
21.87
General and Administration Expenses
569.80
524.00
500.60
481.62
351.37
     Rates & Taxes
9.00
6.30
7.60
5.61
5.19
     Insurance
12.90
8.90
8.80
7.51
4.81
     Printing and stationery
0.70
0.30
0.30
0.17
0.18
     Professional and legal fees
369.00
340.10
332.70
329.58
257.35
     Other Administration
123.50
113.60
93.90
81.30
45.22
Selling and Marketing Expenses
73.30
35.90
32.30
24.89
25.49
     Advertisement & Sales Promotion
70.50
33.60
31.00
23.24
24.40
     Commission, Brokerage & Discounts
2.80
2.30
1.30
1.65
1.09
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
29.40
7.50
3.60
9.29
26.36
     Bad debts /advances written off
21.60
1.40
0.80
6.85
15.52
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
9.18
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.80
6.10
2.80
2.43
1.65
Less: Expenses Capitalised
Total Expenditure
1855.20
1461.20
1237.60
1080.40
885.68
Operating Profit (Excl OI)
390.90
406.30
300.70
243.91
275.75
Other Income
352.60
33.40
35.30
55.02
227.98
     Interest Received
1.00
1.70
2.00
0.99
0.84
     Dividend Received
     Profit on sale of Fixed Assets
305.40
0.14
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
10.30
5.50
17.00
4.82
     Others
36.00
26.20
16.30
49.21
227.00
Operating Profit
743.40
439.70
336.00
298.93
503.73
Interest
17.90
17.00
12.70
12.34
14.73
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
7.80
7.30
9.30
7.66
6.01
     Other Interest
10.10
9.70
3.40
4.68
8.72
PBDT
725.60
422.70
323.30
286.59
488.99
Depreciation
164.40
154.40
116.30
124.78
220.61
Profit Before Taxation & Exceptional Items
561.10
268.30
207.10
161.81
268.38
Exceptional Income / Expenses
-23.90
Profit Before Tax
537.20
268.30
207.10
161.81
268.38
Provision for Tax
48.40
7.80
6.90
1.44
1.79
     Current Income Tax
51.10
8.30
5.10
3.34
0.36
     Deferred Tax
-2.60
-0.80
1.80
-1.59
0.97
     Other taxes
0.00
0.30
0.00
-0.32
0.46
Profit After Tax
488.80
260.50
200.20
160.38
266.59
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
488.80
260.50
200.20
160.38
266.59
Adjustments to PAT
Profit Balance B/F
1330.80
1070.30
870.10
709.99
443.75
Appropriations
1819.60
1330.80
1070.30
870.37
710.33
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1819.60
1330.80
1070.30
870.37
710.33
Equity Dividend %
Earnings Per Share
33.00
18.00
15.00
12.00
20.00
Adjusted EPS
33.00
18.00
15.00
12.00
20.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 83938.71[-0.55] Adani Ports &Special: 1451.45[-0.44] Asian Paints: 2510.00[-0.55] Axis Bank: 1233.00[-0.45] Bajaj Finance: 1042.60[-0.89] Bajaj Finserv: 2088.20[-1.25] Bharat Electronics: 426.15[3.95] Bharti Airtel: 2054.60[-0.56] Eternal: 317.75[-3.52] HCL Tech.: 1541.40[-0.54] HDFC Bank: 987.65[-1.05] Hindustan Unilever: 2466.65[-0.12] ICICI Bank: 1345.05[-1.28] Infosys: 1482.50[-0.74] ITC: 420.25[0.37] Kotak Mahindra Bank: 2101.95[-1.66] Larsen & Toubro: 4031.20[1.09] Mahindra & Mahindra: 3486.35[-0.42] Maruti Suzuki: 16191.90[-0.08] NTPC: 336.85[-2.39] Power Grid Corp: 288.15[-1.17] Reliance Industries: 1486.50[-0.13] SBI: 937.00[0.31] Sun Pharma Inds.: 1689.85[-0.81] Tata MotorsPassenger: 410.10[-0.53] Tata Steel: 182.95[-0.76] TCS: 3057.80[0.73] Tech Mahindra: 1424.80[-0.61] Titan Co: 3745.20[-0.16] Trent: 4693.60[-1.06] Ultratech Cement: 11946.80[-0.87]