Modification / Re-KYC
RK Global

IZMO LTD.

NSE : IZMOBSE : 532341ISIN CODE : INE848A01014Industry : IT - SoftwareHouse : Private
BSE409.8011.05 (+2.77 %)
PREV CLOSE (Rs.) 398.75
OPEN PRICE (Rs.) 400.00
BID PRICE (QTY) 407.10 (30)
OFFER PRICE (QTY) 409.80 (97)
VOLUME 7268
TODAY'S LOW / HIGH (Rs.)400.00 417.80
52 WK LOW / HIGH (Rs.)231.3 650.7
NSE411.9517.45 (+4.42 %)
PREV CLOSE( Rs. ) 394.50
OPEN PRICE (Rs.) 404.50
BID PRICE (QTY) 411.95 (79)
OFFER PRICE (QTY) 412.00 (359)
VOLUME 27328
TODAY'S LOW / HIGH(Rs.) 399.00 414.20
52 WK LOW / HIGH (Rs.)229.7 649.45
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
1867.50
1538.30
1324.31
1161.43
1012.11
     Software Services & Operating Revenues
1867.50
1538.30
1324.31
1161.43
1012.11
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
1867.50
1538.30
1324.31
1161.43
1012.11
EXPENDITURE :
Stock Adjustments
0.50
0.01
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.70
3.80
2.44
2.74
5.02
     Electricity & Power
4.70
3.80
2.44
2.74
5.02
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
829.60
687.60
551.44
456.67
433.18
     Salaries, Wages & Bonus
795.20
670.70
538.02
451.66
418.82
     Contributions to EPF & Pension Funds
14.20
7.90
6.92
6.04
6.20
     Wheeling & Transmission Charges recoverable
4.80
3.50
0.88
0.44
4.12
     Other Employees Cost
15.50
5.50
5.61
-1.47
4.04
Cost of Software developments
0.00
     Software Purchase
0.00
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
43.70
9.60
10.74
23.05
5.89
     Repairs and Maintenance
3.10
3.30
2.60
1.17
1.62
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
40.60
6.30
8.14
21.87
4.27
General and Administration Expenses
539.30
500.60
481.62
351.37
337.12
     Rates & Taxes
6.30
7.60
5.61
5.19
4.78
     Insurance
8.90
8.80
7.51
4.81
3.91
     Printing and stationery
0.30
0.30
0.17
0.18
0.47
     Professional and legal fees
340.10
332.70
329.58
257.35
240.43
     Other Administration
128.90
93.90
81.30
45.22
55.77
Selling and Marketing Expenses
35.90
32.30
24.89
25.49
24.35
     Advertisement & Sales Promotion
33.60
31.00
23.24
24.40
23.17
     Commission, Brokerage & Discounts
2.30
1.30
1.65
1.09
1.19
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.50
3.60
9.29
26.36
3.06
     Bad debts /advances written off
1.40
0.80
6.85
15.52
0.76
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
9.18
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6.10
2.80
2.43
1.65
2.30
Less: Expenses Capitalised
Total Expenditure
1461.20
1237.60
1080.40
885.68
808.63
Operating Profit (Excl OI)
406.30
300.70
243.91
275.75
203.47
Other Income
33.40
35.30
55.02
227.98
84.73
     Interest Received
1.70
2.00
0.99
0.84
0.61
     Dividend Received
     Profit on sale of Fixed Assets
0.14
0.34
     Profits on sale of Investments
0.83
     Provision Written Back
     Foreign Exchange Gains
5.50
17.00
4.82
17.50
     Others
26.20
16.30
49.21
227.00
65.45
Operating Profit
439.70
336.00
298.93
503.73
288.20
Interest
17.00
12.70
12.34
14.73
12.73
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
7.30
9.30
7.66
6.01
2.33
     Other Interest
9.70
3.40
4.68
8.72
10.40
PBDT
422.70
323.30
286.59
488.99
275.47
Depreciation
154.40
116.30
124.78
220.61
156.15
Profit Before Taxation & Exceptional Items
268.30
207.10
161.81
268.38
119.32
Exceptional Income / Expenses
Profit Before Tax
268.30
207.10
161.81
268.38
119.32
Provision for Tax
7.80
6.90
1.44
1.79
7.80
     Current Income Tax
8.30
5.10
3.34
0.36
2.43
     Deferred Tax
-0.80
1.80
-1.59
0.97
5.37
     Other taxes
0.30
0.00
-0.32
0.46
0.00
Profit After Tax
260.50
200.20
160.38
266.59
111.52
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
260.50
200.20
160.38
266.59
111.52
Adjustments to PAT
Profit Balance B/F
1070.30
870.10
709.99
443.75
332.23
Appropriations
1330.80
1070.30
870.37
710.33
443.75
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1330.80
1070.30
870.37
710.33
443.75
Equity Dividend %
Earnings Per Share
18.00
15.00
12.00
20.00
9.00
Adjusted EPS
18.00
15.00
12.00
20.00
9.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 83569.92[0.19] Adani Ports &Special: 1439.10[-0.28] Asian Paints: 2441.15[0.88] Axis Bank: 1175.15[0.01] Bajaj Finance: 913.20[-1.02] Bajaj Finserv: 1981.70[-1.31] Bharat Electronics: 427.75[0.18] Bharti Airtel: 2027.50[-0.25] Eternal: 262.15[0.9] HCL Tech.: 1720.05[0.11] HDFC Bank: 1998.00[0.62] Hindustan Unilever: 2320.00[0.57] ICICI Bank: 1428.35[0.01] Infosys: 1619.95[0.62] ITC: 413.60[0.17] Kotak Mahindra Bank: 2132.15[-1.64] Larsen & Toubro: 3604.10[0.19] Mahindra & Mahindra: 3197.25[1.03] Maruti Suzuki: 12739.00[0.91] NTPC: 335.15[0.46] Power Grid Corp: 294.90[0.02] Reliance Industries: 1526.45[0.54] SBI: 811.65[-0.19] Sun Pharma Inds.: 1685.70[0.46] Tata Motors: 694.10[0.83] Tata Steel: 166.80[0.54] TCS: 3418.00[-0.16] Tech Mahindra: 1677.10[0.01] Titan Co: 3699.75[-0.21] Trent: 6150.00[-1.27] Ultratech Cement: 12491.25[0.43]