Modification / Re-KYC
RK Global

CG-VAK SOFTWARE & EXPORTS LTD.

NSE : NABSE : 531489ISIN CODE : INE084D01010Industry : IT - SoftwareHouse : Private
BSE421.855.7 (+1.37 %)
PREV CLOSE (Rs.) 416.15
OPEN PRICE (Rs.) 420.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4240
TODAY'S LOW / HIGH (Rs.)413.65 428.00
52 WK LOW / HIGH (Rs.) 315715
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
769.10
539.20
442.06
392.62
362.55
     Software Services & Operating Revenues
768.70
538.80
441.72
392.28
357.78
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
0.40
0.40
0.34
0.34
4.77
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
769.10
539.20
442.06
392.62
362.55
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.70
2.30
1.95
2.91
2.51
     Electricity & Power
2.70
2.30
1.95
2.91
2.51
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
506.40
340.10
278.87
265.62
242.32
     Salaries, Wages & Bonus
472.40
318.00
261.18
246.34
225.17
     Contributions to EPF & Pension Funds
7.20
6.00
5.13
4.95
4.89
     Wheeling & Transmission Charges recoverable
23.30
13.50
10.20
12.33
10.55
     Other Employees Cost
3.50
2.60
2.36
2.00
1.71
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.07
0.38
0.45
     Repairs and Maintenance
0.07
0.38
0.45
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
78.10
65.90
60.98
59.22
62.11
     Rates & Taxes
0.10
0.20
0.46
0.24
0.14
     Insurance
     Printing and stationery
0.20
0.20
0.18
0.25
0.23
     Professional and legal fees
18.50
25.60
23.19
22.53
27.61
     Other Administration
57.50
38.30
35.63
34.28
27.85
Selling and Marketing Expenses
0.90
0.80
1.16
3.92
1.59
     Advertisement & Sales Promotion
0.90
0.80
1.16
3.92
1.59
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.10
1.30
0.15
0.03
2.96
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
0.03
0.13
     Losson foreign exchange fluctuations
2.73
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.10
1.30
0.15
0.00
0.10
Less: Expenses Capitalised
Total Expenditure
590.10
410.40
343.18
332.08
311.95
Operating Profit (Excl OI)
179.00
128.70
98.89
60.54
50.60
Other Income
4.60
8.90
7.02
6.60
4.47
     Interest Received
1.00
1.50
3.37
3.02
2.20
     Dividend Received
0.09
     Profit on sale of Fixed Assets
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.30
4.90
1.27
3.43
     Others
3.30
2.50
2.37
0.06
2.27
Operating Profit
183.50
137.60
105.90
67.14
55.07
Interest
6.20
5.10
4.18
5.25
1.52
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.20
1.20
1.44
1.77
1.46
     Other Interest
5.00
3.90
2.75
3.48
0.06
PBDT
177.30
132.50
101.72
61.89
53.55
Depreciation
16.60
11.60
9.88
8.63
3.46
Profit Before Taxation & Exceptional Items
160.70
120.90
91.84
53.26
50.09
Exceptional Income / Expenses
Profit Before Tax
160.70
120.90
91.84
53.26
50.09
Provision for Tax
41.60
30.70
22.22
14.89
14.41
     Current Income Tax
41.60
30.80
23.77
15.21
14.16
     Deferred Tax
-0.50
0.00
-0.21
-0.32
0.25
     Other taxes
0.60
-0.10
-1.33
0.00
0.00
Profit After Tax
119.10
90.30
69.62
38.37
35.68
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
119.10
90.30
69.62
38.37
35.68
Adjustments to PAT
Profit Balance B/F
298.70
212.80
146.67
113.71
81.08
Appropriations
417.80
303.10
216.28
152.08
116.76
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
417.80
303.10
216.28
152.08
116.76
Equity Dividend %
10.00
10.00
10.00
8.00
8.00
Earnings Per Share
24.00
18.00
14.00
8.00
7.00
Adjusted EPS
24.00
18.00
14.00
8.00
7.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 73142.80[-0.02] Asian Paints: 2984.80[-1.12] Axis Bank: 1097.50[-0.29] Bajaj Finance: 6698.30[0.36] Bajaj Finserv: 1616.60[1.43] Bharti Airtel: 1126.70[-0.75] HCL Tech.: 1665.70[-1.25] HDFC Bank: 1420.90[0.08] Hindustan Unilever: 2394.35[0.27] ICICI Bank: 1061.20[-0.23] Indusind Bank: 1481.60[-0.51] Infosys: 1677.00[-0.19] ITC: 411.60[-0.65] JSW Steel: 820.95[-0.91] Kotak Mahindra Bank: 1724.80[-0.1] Larsen & Toubro: 3389.80[0.77] Mahindra & Mahindra: 1930.20[1.13] Maruti Suzuki: 11539.15[-1.17] Nestle: 2580.75[0.71] NTPC: 337.70[-0.54] Power Grid Corp: 282.20[-0.12] Reliance Industries: 2986.35[0.78] SBI: 759.40[-0.86] Sun Pharma Inds.: 1561.15[0.22] Tata Motors: 937.15[0.54] Tata Steel: 145.50[-0.24] TCS: 4051.95[-0.84] Tech Mahindra: 1321.80[-0.41] Titan Co: 3692.95[1.13] Ultratech Cement: 10005.70[0.46] Wipro: 536.05[0.9]