Modification / Re-KYC
RK Global

RKGLOBAL

MENU
Nifty22,608.50188.55(0.84%)
Sensex74,666.28936.12(1.27%)
EQUITY
more from company profile
HomeMarket Watch Company Profile Profit & Loss

Profit & Loss

SHILPA MEDICARE LTD.

Trade now
NSE : SHILPAMEDBSE : 530549ISIN CODE : INE790G01031Industry : Pharmaceuticals & DrugsHouse : Private
BSE538.20-7.3 (-1.34 %)
PREV CLOSE (Rs.) 545.50
OPEN PRICE (Rs.) 550.00
BID PRICE (QTY) 536.65 (2)
OFFER PRICE (QTY) 537.70 (29)
VOLUME 31078
TODAY'S LOW / HIGH (Rs.)534.00 554.35
52 WK LOW / HIGH (Rs.)228.25 558
NSE538.70-5.35 (-0.98 %)
PREV CLOSE( Rs. ) 544.05
OPEN PRICE (Rs.) 549.90
BID PRICE (QTY) 538.75 (4)
OFFER PRICE (QTY) 539.00 (100)
VOLUME 375808
TODAY'S LOW / HIGH(Rs.) 534.40 554.75
52 WK LOW / HIGH (Rs.)228.5 557.7
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
10501.10
11455.20
9011.30
9079.10
7333.90
     Sales
9583.10
10782.80
8531.20
7570.10
6831.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
918.00
672.50
480.10
1509.00
502.20
Less: Excise Duty
Net Sales
10501.10
11455.20
9011.30
9079.10
7333.90
EXPENDITURE :
Increase/Decrease in Stock
115.00
-70.20
-588.30
-160.50
2.20
Raw Material Consumed
4044.20
3902.40
3295.60
2937.80
2568.10
     Opening Raw Materials
1527.00
1363.00
1130.00
1009.00
1060.50
     Purchases Raw Materials
3702.10
3981.50
3421.90
2991.10
2442.00
     Closing Raw Materials
1524.70
1527.00
1363.00
1130.00
1009.00
     Other Direct Purchases / Brought in cost
339.90
84.90
106.80
67.60
74.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
567.90
524.30
402.50
387.60
335.70
     Electricity & Power
567.90
524.30
402.50
387.60
335.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2873.30
2644.90
2353.10
1965.90
1764.00
     Salaries, Wages & Bonus
2679.10
2448.80
2147.40
1797.40
1606.50
     Contributions to EPF & Pension Funds
151.80
150.50
166.10
134.70
126.10
     Workmen and Staff Welfare Expenses
42.50
45.60
39.60
33.90
31.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1104.40
1200.30
891.20
791.90
612.30
     Sub-contracted / Out sourced services
     Processing Charges
153.10
146.20
103.90
103.00
101.30
     Repairs and Maintenance
440.00
482.60
429.20
303.80
284.40
     Packing Material Consumed
     Other Mfg Exp
511.30
571.50
358.20
385.10
226.70
General and Administration Expenses
468.30
715.80
477.10
702.60
272.00
     Rent , Rates & Taxes
30.70
36.10
37.50
83.10
55.30
     Insurance
40.30
38.70
36.30
24.20
24.50
     Printing and stationery
     Professional and legal fees
265.70
535.60
318.50
515.70
125.50
     Traveling and conveyance
53.60
32.60
17.40
36.20
32.50
     Other Administration
131.60
105.50
84.80
79.50
66.70
Selling and Distribution Expenses
185.60
293.60
207.90
104.00
67.20
     Advertisement & Sales Promotion
26.20
56.60
35.20
11.40
9.00
     Sales Commissions & Incentives
     Freight and Forwarding
79.70
72.70
67.00
34.70
20.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
79.60
164.30
105.70
57.80
37.40
Miscellaneous Expenses
259.80
272.20
255.10
204.80
172.30
     Bad debts /advances written off
3.30
54.20
5.30
3.30
33.30
     Provision for doubtful debts
14.00
     Losson disposal of fixed assets(net)
2.60
16.00
5.90
4.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
239.80
202.00
243.90
201.50
134.90
Less: Expenses Capitalised
Total Expenditure
9618.40
9483.20
7294.30
6934.00
5793.90
Operating Profit (Excl OI)
882.70
1972.00
1717.00
2145.10
1540.00
Other Income
314.10
209.00
400.90
222.30
155.60
     Interest Received
17.70
20.70
34.40
15.00
56.50
     Dividend Received
1.90
     Profit on sale of Fixed Assets
0.10
     Profits on sale of Investments
     Provision Written Back
102.50
50.10
70.20
15.80
2.30
     Foreign Exchange Gains
140.10
66.60
99.50
52.80
18.30
     Others
53.80
71.60
196.90
138.60
76.50
Operating Profit
1196.80
2181.00
2117.90
2367.40
1695.60
Interest
586.50
411.70
218.70
45.60
36.80
     InterestonDebenture / Bonds
     Interest on Term Loan
346.30
346.50
163.80
0.00
     Intereston Fixed deposits
     Bank Charges etc
21.10
     Other Interest
219.10
65.20
54.90
45.60
36.70
PBDT
610.30
1769.40
1899.20
2321.80
1658.80
Depreciation
955.00
798.00
539.80
437.80
420.60
Profit Before Taxation & Exceptional Items
-344.70
971.30
1359.50
1884.00
1238.20
Exceptional Income / Expenses
87.90
608.40
198.70
Profit Before Tax
-382.80
1022.60
1950.50
1880.50
1356.80
Provision for Tax
-73.60
416.80
488.50
334.90
261.80
     Current Income Tax
341.30
340.40
452.30
398.70
379.00
     Deferred Tax
-414.90
76.40
36.20
-53.30
-12.80
     Other taxes
0.00
0.00
0.00
-10.50
-104.30
Profit After Tax
-309.20
605.80
1462.00
1545.60
1095.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-15.60
0.80
15.80
15.90
27.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-324.80
606.60
1477.80
1561.50
1122.60
Adjustments to PAT
Profit Balance B/F
10432.00
9915.10
8430.00
7074.80
5952.20
Appropriations
10107.30
10521.70
9907.80
8636.40
7074.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
17.90
     Other Appropriation
95.50
89.70
-7.30
98.80
Equity Dividend %
110.00
110.00
110.00
100.00
Earnings Per Share
-4.00
7.00
18.00
19.00
14.00
Adjusted EPS
-4.00
7.00
18.00
19.00
14.00

Call Us

+91-33 40141999

Email Us

care.kolkata@rkglobal.in

Compliance Officer:

Mr.Rahul Chowdhary

033 40141999 rahul@rkglobal.in

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

For Investor Grievances please mail to : grievances@rkglobal.in

or Contact : 011-43100999

To File A Complaint on SCORES .....Click Here.....
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by   ●●● Accord Fintech Pvt. Ltd.
Sensex: 74680.74[1.29] Asian Paints: 2866.00[0.75] Axis Bank: 1159.50[2.61] Bajaj Finance: 6810.05[1.19] Bajaj Finserv: 1597.00[-0.01] Bharti Airtel: 1334.00[0.64] HCL Tech.: 1386.90[-5.8] HDFC Bank: 1532.65[1.52] Hindustan Unilever: 2226.90[0.24] ICICI Bank: 1159.35[4.71] Indusind Bank: 1488.55[2.95] Infosys: 1432.65[0.17] ITC: 438.15[-0.41] JSW Steel: 892.50[0.67] Kotak Mahindra Bank: 1646.30[2.36] Larsen & Toubro: 3634.60[0.9] Mahindra & Mahindra: 2067.00[1.11] Maruti Suzuki: 12662.80[-0.19] Nestle: 2505.20[0.86] NTPC: 362.40[1.87] Power Grid Corp: 292.70[0.21] Reliance Industries: 2928.00[0.86] SBI: 827.70[3.28] Sun Pharma Inds.: 1520.05[1.05] Tata Motors: 1001.05[0.17] Tata Steel: 167.20[0.81] TCS: 3866.00[1.39] Tech Mahindra: 1290.10[0.99] Titan Co: 3606.00[0.6] Ultratech Cement: 9973.80[2.82] Wipro: 462.30[-0.51]