Modification / Re-KYC
RK Global

VENUS REMEDIES LTD.

NSE : VENUSREMBSE : 526953ISIN CODE : INE411B01019Industry : Pharmaceuticals & DrugsHouse : Private
BSE446.5014.55 (+3.37 %)
PREV CLOSE (Rs.) 431.95
OPEN PRICE (Rs.) 431.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2539
TODAY'S LOW / HIGH (Rs.)428.15 453.50
52 WK LOW / HIGH (Rs.)272.2 474.8
NSE447.5015.6 (+3.61 %)
PREV CLOSE( Rs. ) 431.90
OPEN PRICE (Rs.) 427.00
BID PRICE (QTY) 447.50 (19461)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 25154
TODAY'S LOW / HIGH(Rs.) 426.00 453.45
52 WK LOW / HIGH (Rs.)270.25 476.9
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
6014.50
5555.10
6001.80
5481.20
3393.30
     Sales
5912.10
5524.40
5979.80
5376.80
3334.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
102.40
30.70
22.00
104.50
59.30
Less: Excise Duty
Net Sales
6014.50
5555.10
6001.80
5481.20
3393.30
EXPENDITURE :
Increase/Decrease in Stock
-26.60
80.40
34.80
-71.50
58.60
Raw Material Consumed
3573.50
3229.50
3835.00
3479.40
1684.50
     Opening Raw Materials
776.30
754.00
660.40
864.20
808.00
     Purchases Raw Materials
3416.80
3200.10
3884.30
3275.60
1740.80
     Closing Raw Materials
750.30
776.30
754.00
660.40
864.20
     Other Direct Purchases / Brought in cost
130.70
51.60
44.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
63.50
55.20
47.10
45.80
47.30
     Electricity & Power
63.50
55.20
47.10
45.80
47.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
669.50
570.50
523.30
460.20
460.20
     Salaries, Wages & Bonus
584.30
497.50
459.00
404.90
411.20
     Contributions to EPF & Pension Funds
42.10
39.20
36.70
37.50
41.00
     Workmen and Staff Welfare Expenses
43.10
33.90
27.60
17.70
8.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
287.70
324.00
315.70
228.60
208.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
18.80
21.90
24.00
18.00
12.50
     Packing Material Consumed
     Other Mfg Exp
268.90
302.10
291.70
210.60
195.90
General and Administration Expenses
237.00
207.00
166.70
164.50
175.70
     Rent , Rates & Taxes
13.30
8.60
8.30
5.30
7.60
     Insurance
7.50
7.70
6.40
5.20
5.90
     Printing and stationery
4.60
3.80
3.10
2.20
2.30
     Professional and legal fees
11.30
9.90
6.00
11.80
13.90
     Traveling and conveyance
75.80
62.20
47.20
33.40
59.50
     Other Administration
200.30
176.90
142.90
140.00
146.00
Selling and Distribution Expenses
610.90
485.80
458.00
636.40
350.50
     Advertisement & Sales Promotion
132.50
84.80
44.30
25.70
67.60
     Sales Commissions & Incentives
21.70
42.00
36.80
31.40
22.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
456.60
359.00
376.90
579.20
261.00
Miscellaneous Expenses
3.10
2.60
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.10
2.60
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
5418.50
4954.90
5380.70
4943.50
2985.20
Operating Profit (Excl OI)
596.00
600.20
621.10
537.80
408.20
Other Income
115.80
103.20
83.10
196.30
53.10
     Interest Received
41.70
19.00
8.20
1.20
3.30
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
59.50
73.20
64.20
64.90
26.00
     Others
14.60
11.00
10.80
130.10
23.70
Operating Profit
711.80
703.50
704.20
734.10
461.30
Interest
0.90
1.20
4.80
130.20
133.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.80
60.10
16.70
     Other Interest
0.90
1.20
3.00
70.10
116.60
PBDT
710.90
702.30
699.40
603.90
327.90
Depreciation
264.40
323.00
335.30
352.80
320.10
Profit Before Taxation & Exceptional Items
446.40
379.30
364.10
251.10
7.80
Exceptional Income / Expenses
234.40
-88.10
Profit Before Tax
446.40
379.30
364.10
485.50
-80.40
Provision for Tax
161.50
113.60
-43.20
-132.10
19.60
     Current Income Tax
117.40
     Deferred Tax
39.30
113.60
-43.20
-132.10
19.60
     Other taxes
4.80
113.60
-43.20
-132.10
19.60
Profit After Tax
284.90
265.70
407.20
617.70
-100.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
284.90
265.70
407.20
617.70
-100.00
Adjustments to PAT
Profit Balance B/F
1421.30
1160.20
750.60
133.90
238.60
Appropriations
1706.20
1425.90
1157.80
751.50
138.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.90
4.60
-2.40
1.00
4.70
Equity Dividend %
Earnings Per Share
21.00
20.00
30.00
50.00
-8.00
Adjusted EPS
21.00
20.00
30.00
50.00
-8.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 83712.51[0.32] Adani Ports &Special: 1448.35[0.94] Asian Paints: 2484.60[1.69] Axis Bank: 1165.40[-0.85] Bajaj Finance: 927.40[0.31] Bajaj Finserv: 2017.50[0.54] Bharat Electronics: 422.05[1.2] Bharti Airtel: 2030.30[-0.11] Eternal: 263.55[1.89] HCL Tech.: 1708.70[-0.11] HDFC Bank: 2001.50[0.72] Hindustan Unilever: 2393.00[-0.72] ICICI Bank: 1442.15[0.46] Infosys: 1638.65[0.69] ITC: 417.05[0.22] Kotak Mahindra Bank: 2224.50[3.61] Larsen & Toubro: 3605.70[0.68] Mahindra & Mahindra: 3157.55[-0.1] Maruti Suzuki: 12419.85[-0.81] NTPC: 343.20[1.64] Power Grid Corp: 297.85[0.63] Reliance Industries: 1538.80[-0.16] SBI: 812.80[0.72] Sun Pharma Inds.: 1672.85[-0.41] Tata Motors: 693.25[0.64] Tata Steel: 161.95[-0.28] TCS: 3406.35[-0.16] Tech Mahindra: 1635.05[0.64] Titan Co: 3440.60[-6.17] Trent: 5439.65[-1.1] Ultratech Cement: 12443.55[0.77]