Modification / Re-KYC
RK Global

NMDC LTD.

NSE : NMDCBSE : 526371ISIN CODE : INE584A01023Industry : Mining & MineralsHouse : PSU
BSE70.020.09 (+0.13 %)
PREV CLOSE (Rs.) 69.93
OPEN PRICE (Rs.) 70.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 481400
TODAY'S LOW / HIGH (Rs.)69.85 70.61
52 WK LOW / HIGH (Rs.)59.56 85.12
NSE70.000.09 (+0.13 %)
PREV CLOSE( Rs. ) 69.91
OPEN PRICE (Rs.) 70.54
BID PRICE (QTY) 70.00 (1216)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10582703
TODAY'S LOW / HIGH(Rs.) 69.75 70.59
52 WK LOW / HIGH (Rs.)59.53 85.13
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
213080.00
176670.00
259650.00
153700.00
116990.00
     Sales
212930.00
176130.00
259150.00
153280.00
116630.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
20.00
420.00
450.00
370.00
300.00
     Revenue from property development
     Other Operational Income
130.00
120.00
50.00
50.00
60.00
Less: Excise Duty
Net Sales
213080.00
176670.00
259650.00
153700.00
116990.00
EXPENDITURE :
Increase/Decrease in Stock
-930.00
-4960.00
-11590.00
-1620.00
-540.00
Raw Material Consumed
210.00
710.00
1070.00
420.00
360.00
     Opening Raw Materials
0.00
20.00
50.00
20.00
10.00
     Purchases Raw Materials
210.00
690.00
1040.00
450.00
370.00
     Closing Raw Materials
0.00
0.00
20.00
50.00
20.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1680.00
1440.00
1230.00
1110.00
1150.00
     Electricity & Power
1630.00
1400.00
1190.00
1070.00
1120.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
50.00
40.00
40.00
30.00
30.00
Employee Cost
16260.00
15310.00
13370.00
10850.00
10490.00
     Salaries, Wages & Bonus
12050.00
10670.00
9080.00
8090.00
8000.00
     Contributions to EPF & Pension Funds
640.00
560.00
490.00
510.00
520.00
     Workmen and Staff Welfare Expenses
2950.00
3500.00
3310.00
1770.00
1440.00
     Other Employees Cost
620.00
570.00
480.00
480.00
540.00
Other Manufacturing Expenses
101130.00
84910.00
105760.00
34160.00
25490.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
2450.00
2090.00
1880.00
1340.00
1560.00
     Packing Material Consumed
     Other Mfg Exp
98680.00
82820.00
103870.00
32810.00
23930.00
General and Administration Expenses
8040.00
7390.00
5650.00
5760.00
6590.00
     Rent , Rates & Taxes
790.00
690.00
750.00
640.00
550.00
     Insurance
110.00
120.00
80.00
80.00
50.00
     Printing and stationery
40.00
20.00
20.00
20.00
30.00
     Professional and legal fees
330.00
130.00
110.00
180.00
200.00
     Traveling and conveyance
910.00
680.00
380.00
220.00
350.00
     Other Administration
6780.00
6430.00
4690.00
4840.00
5760.00
Selling and Distribution Expenses
4340.00
3610.00
3150.00
6490.00
6760.00
     Advertisement & Sales Promotion
300.00
270.00
220.00
120.00
210.00
     Sales Commissions & Incentives
     Freight and Forwarding
1360.00
1350.00
1320.00
4760.00
4600.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2680.00
1980.00
1610.00
1610.00
1940.00
Miscellaneous Expenses
9430.00
7740.00
14770.00
8630.00
6670.00
     Bad debts /advances written off
     Provision for doubtful debts
20.00
130.00
5600.00
2340.00
2120.00
     Losson disposal of fixed assets(net)
10.00
10.00
20.00
10.00
10.00
     Losson foreign exchange fluctuations
10.00
0.00
0.00
0.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
9390.00
7600.00
9160.00
6280.00
4540.00
Less: Expenses Capitalised
Total Expenditure
140150.00
116140.00
133400.00
65810.00
56970.00
Operating Profit (Excl OI)
72930.00
60530.00
126240.00
87890.00
60020.00
Other Income
13710.00
7680.00
7190.00
3520.00
5140.00
     Interest Received
10340.00
5440.00
4290.00
2390.00
3680.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
10.00
0.00
0.00
10.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.00
10.00
10.00
0.00
0.00
     Others
3370.00
2210.00
2880.00
1120.00
1460.00
Operating Profit
86640.00
68210.00
133430.00
91410.00
65160.00
Interest
780.00
750.00
390.00
170.00
100.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
0.00
0.00
0.00
0.00
0.00
     Bank Charges etc
     Other Interest
780.00
750.00
390.00
170.00
100.00
PBDT
85850.00
67460.00
133040.00
91240.00
65060.00
Depreciation
3510.00
3360.00
2880.00
2290.00
2950.00
Profit Before Taxation & Exceptional Items
82350.00
64090.00
130160.00
88960.00
62110.00
Exceptional Income / Expenses
-2820.00
12370.00
-960.00
Profit Before Tax
79530.00
76470.00
130160.00
88960.00
61150.00
Provision for Tax
23800.00
21080.00
35750.00
26480.00
25130.00
     Current Income Tax
21180.00
16650.00
34440.00
23160.00
15560.00
     Deferred Tax
320.00
2710.00
-1300.00
-110.00
1860.00
     Other taxes
2310.00
1720.00
2610.00
3430.00
7710.00
Profit After Tax
55720.00
55380.00
94410.00
62470.00
36020.00
Extra items
-10.00
-10.00
-10.00
0.00
-10.00
Minority Interest
40.00
-10.00
10.00
0.00
0.00
Share of Associate
0.00
650.00
-120.00
290.00
-290.00
Other Consolidated Items
Consolidated Net Profit
55750.00
56010.00
94290.00
62770.00
35730.00
Adjustments to PAT
Profit Balance B/F
18620.00
17620.00
16550.00
15190.00
13970.00
Appropriations
74370.00
73630.00
110830.00
77960.00
49710.00
     General Reserves
30000.00
44000.00
50000.00
39000.00
15000.00
     Proposed Equity Dividend
     Corporate dividend tax
3330.00
     Other Appropriation
8280.00
20.00
20.00
-20.00
-10.00
Equity Dividend %
725.00
660.00
1474.00
776.00
529.00
Earnings Per Share
19.00
19.00
32.00
21.00
12.00
Adjusted EPS
6.00
6.00
11.00
7.00
4.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 83606.46[-0.54] Adani Ports &Special: 1450.20[0.7] Asian Paints: 2341.35[-0.76] Axis Bank: 1199.00[-2.14] Bajaj Finance: 936.20[-1.09] Bajaj Finserv: 2054.35[0.56] Bharat Electronics: 421.70[1.63] Bharti Airtel: 2009.40[-0.91] Eternal: 264.05[0.72] HCL Tech.: 1727.70[0.15] HDFC Bank: 2000.70[-0.68] Hindustan Unilever: 2294.75[-0.49] ICICI Bank: 1445.80[-1.09] Infosys: 1601.30[-0.45] ITC: 416.50[-0.58] Kotak Mahindra Bank: 2163.65[-2.01] Larsen & Toubro: 3668.55[-0.28] Mahindra & Mahindra: 3184.15[-0.67] Maruti Suzuki: 12398.95[-1.95] NTPC: 334.95[-0.89] Power Grid Corp: 299.80[0.07] Reliance Industries: 1500.65[-1.02] SBI: 820.35[1.86] Sun Pharma Inds.: 1676.80[-0.66] Tata Motors: 688.05[0.2] Tata Steel: 159.75[-1.02] TCS: 3461.05[0.52] Tech Mahindra: 1687.30[0.73] Titan Co: 3689.20[0.66] Trent: 6219.15[3.34] Ultratech Cement: 12072.35[-1.33]