Modification / Re-KYC
RK Global

MASTEK LTD.

NSE : MASTEKBSE : 523704ISIN CODE : INE759A01021Industry : IT - SoftwareHouse : Private
BSE2518.6566.7 (+2.72 %)
PREV CLOSE (Rs.) 2451.95
OPEN PRICE (Rs.) 2468.00
BID PRICE (QTY) 2514.40 (1)
OFFER PRICE (QTY) 2517.80 (8)
VOLUME 9139
TODAY'S LOW / HIGH (Rs.)2466.40 2557.05
52 WK LOW / HIGH (Rs.)1882.9 3375
NSE2525.5072.9 (+2.97 %)
PREV CLOSE( Rs. ) 2452.60
OPEN PRICE (Rs.) 2462.00
BID PRICE (QTY) 2524.60 (3)
OFFER PRICE (QTY) 2525.50 (1)
VOLUME 160958
TODAY'S LOW / HIGH(Rs.) 2461.00 2555.50
52 WK LOW / HIGH (Rs.)1887 3375
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
34552.30
30547.90
25633.90
21838.40
17218.60
     Software Services & Operating Revenues
34478.20
30492.40
25582.00
21798.60
17207.70
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
74.10
55.50
51.90
39.80
10.90
Less: Excise Duty
Operating Income (Net)
34552.30
30547.90
25633.90
21838.40
17218.60
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
26.20
28.40
26.10
19.80
19.90
     Electricity & Power
26.20
28.40
26.10
19.80
19.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
18590.30
16709.10
13767.50
10954.50
8827.20
     Salaries, Wages & Bonus
16851.70
15175.10
12519.10
9932.30
7925.30
     Contributions to EPF & Pension Funds
1126.30
966.30
782.40
737.70
581.70
     Wheeling & Transmission Charges recoverable
524.60
478.20
410.10
245.20
170.30
     Other Employees Cost
87.70
89.50
55.90
39.30
149.90
Cost of Software developments
141.10
178.80
58.60
103.10
179.40
     Software Purchase
141.10
178.80
58.60
103.10
179.40
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
8126.60
6320.60
5701.10
4775.00
3509.80
     Repairs and Maintenance
371.80
308.00
269.50
193.20
131.70
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
7754.80
6012.60
5431.60
4581.80
3378.10
General and Administration Expenses
1589.80
1564.40
1031.50
890.60
781.80
     Rates & Taxes
91.90
     Insurance
79.90
83.00
64.80
64.40
51.80
     Printing and stationery
6.10
5.40
3.90
2.90
1.70
     Professional and legal fees
401.20
511.10
127.30
317.40
305.00
     Other Administration
1034.90
887.50
743.50
442.20
269.90
Selling and Marketing Expenses
90.40
95.30
95.40
57.90
31.70
     Advertisement & Sales Promotion
90.40
95.30
95.40
57.90
31.70
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
574.00
564.60
395.20
412.40
258.50
     Bad debts /advances written off
256.50
168.60
27.20
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.20
     Losson foreign exchange fluctuations
138.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
317.50
396.00
368.00
412.20
120.00
Less: Expenses Capitalised
Total Expenditure
29138.40
25461.20
21075.40
17213.30
13608.30
Operating Profit (Excl OI)
5413.90
5086.70
4558.50
4625.10
3610.30
Other Income
273.40
160.10
382.90
360.80
313.50
     Interest Received
68.00
24.80
14.90
29.20
42.80
     Dividend Received
     Profit on sale of Fixed Assets
2.50
4.30
3.70
1.80
     Profits on sale of Investments
49.60
34.50
42.00
169.60
75.10
     Provision Written Back
50.60
34.40
     Foreign Exchange Gains
25.10
45.30
259.70
120.20
     Others
77.60
51.20
62.60
41.80
159.40
Operating Profit
5687.30
5246.80
4941.40
4985.90
3923.80
Interest
420.60
444.70
247.20
76.80
81.00
     InterestonDebenture / Bonds
     Intereston Term Loan
381.60
309.70
153.60
47.60
52.80
     Intereston Fixed deposits
0.70
1.20
     Bank Charges etc
17.50
19.10
3.10
12.60
13.80
     Other Interest
21.50
115.90
89.80
15.40
14.40
PBDT
5266.70
4802.10
4694.20
4909.10
3842.80
Depreciation
751.20
899.10
673.70
428.70
449.50
Profit Before Taxation & Exceptional Items
4515.50
3903.00
4020.50
4480.40
3393.30
Exceptional Income / Expenses
76.10
-41.10
253.20
Profit Before Tax
4591.60
3861.90
4273.70
4480.40
3393.30
Provision for Tax
832.30
752.20
1171.00
1146.20
875.80
     Current Income Tax
1447.00
1240.40
1440.80
1262.80
813.60
     Deferred Tax
-621.60
85.50
-335.50
-116.60
-13.10
     Other taxes
6.90
-573.70
65.70
0.00
75.30
Profit After Tax
3759.30
3109.70
3102.70
3334.20
2517.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-106.80
-172.60
-382.90
-424.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3759.30
3002.90
2930.10
2951.30
2093.50
Adjustments to PAT
Profit Balance B/F
14995.20
17119.60
13959.20
10779.00
6540.40
Appropriations
18754.50
20122.50
16889.30
13730.30
8633.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
18754.50
20122.50
16889.30
13730.30
8633.90
Equity Dividend %
460.00
380.00
380.00
380.00
290.00
Earnings Per Share
122.00
97.00
96.00
98.00
83.00
Adjusted EPS
122.00
97.00
96.00
98.00
83.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 82184.86[0.49] Adani Ports &Special: 1408.90[1.01] Asian Paints: 2478.00[-0.97] Axis Bank: 1123.80[1.77] Bajaj Finance: 1006.55[-0.35] Bajaj Finserv: 2083.00[0.18] Bharat Electronics: 402.00[0.93] Bharti Airtel: 1928.00[1.23] Eternal: 326.40[0.96] HCL Tech.: 1472.65[0.45] HDFC Bank: 966.60[-0.01] Hindustan Unilever: 2582.50[0.11] ICICI Bank: 1419.95[0.03] Infosys: 1505.30[-0.18] ITC: 412.65[0] Kotak Mahindra Bank: 2020.90[2.53] Larsen & Toubro: 3654.30[1.92] Mahindra & Mahindra: 3574.10[1.27] Maruti Suzuki: 15395.00[0.86] NTPC: 334.95[1.12] Power Grid Corp: 288.40[0.7] Reliance Industries: 1400.25[0.07] SBI: 828.95[0.49] Sun Pharma Inds.: 1607.65[0.33] Tata Motors: 709.00[-0.52] Tata Steel: 171.95[1.63] TCS: 3128.95[0.56] Tech Mahindra: 1520.45[0.05] Titan Co: 3551.60[0.49] Trent: 5122.25[-0.21] Ultratech Cement: 12580.00[1.21]