Modification / Re-KYC
RK Global

MASTEK LTD.

NSE : MASTEKBSE : 523704ISIN CODE : INE759A01021Industry : IT - SoftwareHouse : Private
BSE2699.65-96.45 (-3.45 %)
PREV CLOSE (Rs.) 2796.10
OPEN PRICE (Rs.) 2761.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11371
TODAY'S LOW / HIGH (Rs.)2682.10 2796.00
52 WK LOW / HIGH (Rs.)1561.05 3147
NSE2699.55-94.6 (-3.39 %)
PREV CLOSE( Rs. ) 2794.15
OPEN PRICE (Rs.) 2794.15
BID PRICE (QTY) 2699.55 (190)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 123104
TODAY'S LOW / HIGH(Rs.) 2680.00 2796.75
52 WK LOW / HIGH (Rs.)1561 3145
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
25633.90
21838.40
17218.60
10714.80
10332.10
     Software Services & Operating Revenues
25582.00
21798.60
17207.70
10699.30
10309.80
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
51.90
39.80
10.90
15.50
22.30
Less: Excise Duty
Operating Income (Net)
25633.90
21838.40
17218.60
10714.80
10332.10
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
26.10
19.80
19.90
25.00
28.00
     Electricity & Power
26.10
19.80
19.90
25.00
28.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
13758.80
10954.50
8827.20
5841.40
5871.70
     Salaries, Wages & Bonus
12510.40
9932.30
7925.30
5266.60
5303.30
     Contributions to EPF & Pension Funds
782.40
737.70
581.70
302.60
311.80
     Wheeling & Transmission Charges recoverable
410.10
245.20
170.30
140.70
153.10
     Other Employees Cost
55.90
39.30
149.90
131.50
103.50
Cost of Software developments
58.60
103.10
179.40
30.80
1.70
     Software Purchase
58.60
103.10
179.40
30.80
1.70
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
5701.10
4775.00
3509.80
2308.00
2234.80
     Repairs and Maintenance
269.50
193.20
131.70
132.80
105.30
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
5431.60
4581.80
3378.10
2175.20
2129.50
General and Administration Expenses
1040.20
890.60
781.80
796.20
720.60
     Rates & Taxes
91.90
35.50
29.90
     Insurance
64.80
64.40
51.80
20.00
24.90
     Printing and stationery
3.90
2.90
1.70
6.50
8.30
     Professional and legal fees
136.00
317.40
305.00
262.20
206.40
     Other Administration
743.50
442.20
269.90
429.90
360.80
Selling and Marketing Expenses
95.40
57.90
31.70
36.30
66.20
     Advertisement & Sales Promotion
95.40
57.90
31.70
36.30
66.20
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
395.20
412.40
258.50
123.50
93.70
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.20
1.90
     Losson foreign exchange fluctuations
138.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
395.20
412.20
120.00
121.60
93.70
Less: Expenses Capitalised
Total Expenditure
21075.40
17213.30
13608.30
9161.20
9016.70
Operating Profit (Excl OI)
4558.50
4625.10
3610.30
1553.60
1315.40
Other Income
382.90
360.80
313.50
413.00
247.80
     Interest Received
14.90
29.20
42.80
35.80
26.60
     Dividend Received
0.60
     Profit on sale of Fixed Assets
3.70
1.80
4.60
     Profits on sale of Investments
42.00
169.60
75.10
47.10
72.60
     Provision Written Back
34.40
     Foreign Exchange Gains
137.30
2.30
     Others
322.30
162.00
159.40
192.20
141.70
Operating Profit
4941.40
4985.90
3923.80
1966.60
1563.20
Interest
247.20
76.80
81.00
36.20
61.30
     InterestonDebenture / Bonds
     Intereston Term Loan
153.60
47.60
52.80
17.70
24.70
     Intereston Fixed deposits
     Bank Charges etc
3.10
12.60
13.80
7.30
35.30
     Other Interest
90.50
16.60
14.40
11.20
1.30
PBDT
4694.20
4909.10
3842.80
1930.40
1501.90
Depreciation
673.70
428.70
449.50
248.90
173.50
Profit Before Taxation & Exceptional Items
4020.50
4480.40
3393.30
1681.50
1328.40
Exceptional Income / Expenses
253.20
-240.70
5.50
Profit Before Tax
4273.70
4480.40
3393.30
1440.80
1333.90
Provision for Tax
1171.00
1146.20
875.80
302.70
319.20
     Current Income Tax
1440.80
1262.80
813.60
408.10
341.90
     Deferred Tax
-335.50
-116.60
-13.10
-109.10
-12.90
     Other taxes
65.70
0.00
75.30
3.70
-9.80
Profit After Tax
3102.70
3334.20
2517.50
1138.10
1014.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-172.60
-382.90
-424.00
-49.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2930.10
2951.30
2093.50
1088.60
1014.70
Adjustments to PAT
Profit Balance B/F
13959.20
10779.00
6540.40
4199.40
3358.10
Appropriations
16889.30
13730.30
8633.90
5288.00
4372.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
25.70
16.10
     Other Appropriation
16889.30
13730.30
8633.90
5262.30
4356.70
Equity Dividend %
380.00
380.00
290.00
160.00
170.00
Earnings Per Share
96.00
98.00
83.00
45.00
42.00
Adjusted EPS
96.00
98.00
83.00
45.00
42.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 73088.33[0.83] Asian Paints: 2808.45[-0.22] Axis Bank: 1029.50[0.52] Bajaj Finance: 7122.30[3.38] Bajaj Finserv: 1618.70[1.53] Bharti Airtel: 1288.90[1.71] HCL Tech.: 1447.90[-1.35] HDFC Bank: 1531.30[2.46] Hindustan Unilever: 2232.25[0.78] ICICI Bank: 1066.40[1.04] Indusind Bank: 1483.15[0.62] Infosys: 1411.60[-0.63] ITC: 424.80[1.4] JSW Steel: 865.25[2.49] Kotak Mahindra Bank: 1793.20[0.38] Larsen & Toubro: 3519.25[-0.89] Mahindra & Mahindra: 2082.90[2.9] Maruti Suzuki: 12710.65[2.54] Nestle: 2437.10[-1.04] NTPC: 350.90[-0.14] Power Grid Corp: 281.70[0.54] Reliance Industries: 2941.60[0.46] SBI: 750.80[0.81] Sun Pharma Inds.: 1522.55[0.36] Tata Motors: 963.20[-0.84] Tata Steel: 162.10[1.31] TCS: 3827.45[-0.93] Tech Mahindra: 1193.75[1.18] Titan Co: 3562.85[1.03] Ultratech Cement: 9367.40[-0.21] Wipro: 452.85[1.92]