Modification / Re-KYC
RK Global

INDSIL HYDRO POWER AND MANGANESE LTD.

NSE : NABSE : 522165ISIN CODE : INE867D01018Industry : Ferro & Silica ManganeseHouse : Private
BSE44.790.99 (+2.26 %)
PREV CLOSE (Rs.) 43.80
OPEN PRICE (Rs.) 45.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2883
TODAY'S LOW / HIGH (Rs.)44.05 45.00
52 WK LOW / HIGH (Rs.) 35.267.5
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1382.00
2011.40
2317.90
728.90
5340.81
     Sales
1144.60
1768.20
2084.00
607.10
5171.97
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
237.40
243.20
233.90
121.80
168.83
Less: Excise Duty
Net Sales
1166.10
1768.20
2084.30
610.30
5176.56
EXPENDITURE :
Increase/Decrease in Stock
77.70
77.10
3.30
-58.90
-161.04
Raw Material Consumed
708.50
1059.10
1154.30
294.20
3215.34
     Opening Raw Materials
897.30
930.60
976.50
2260.20
1549.52
     Purchases Raw Materials
692.20
1025.80
1108.40
-989.60
3926.06
     Closing Raw Materials
881.00
897.30
930.60
976.50
2260.25
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
190.70
237.10
302.90
112.70
1547.01
     Electricity & Power
190.70
237.10
302.90
112.70
1547.01
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
118.30
130.60
126.70
81.60
373.14
     Salaries, Wages & Bonus
105.10
120.60
113.20
73.60
360.51
     Contributions to EPF & Pension Funds
4.40
5.10
4.40
3.30
5.97
     Workmen and Staff Welfare Expenses
3.10
2.90
3.70
1.90
4.46
     Other Employees Cost
5.60
2.10
5.50
2.80
2.20
Other Manufacturing Expenses
45.00
62.70
86.10
25.70
95.56
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
11.50
13.80
43.90
6.40
11.06
     Packing Material Consumed
33.50
48.30
37.20
13.10
28.17
     Other Mfg Exp
0.00
0.60
5.10
6.20
56.33
General and Administration Expenses
23.60
26.10
28.40
20.70
86.37
     Rent , Rates & Taxes
3.70
3.70
2.50
1.40
17.66
     Insurance
2.90
2.90
2.30
2.60
11.92
     Printing and stationery
0.30
0.40
0.30
0.30
0.99
     Professional and legal fees
8.50
8.90
9.00
6.70
31.19
     Traveling and conveyance
1.30
2.80
1.30
1.20
7.07
     Other Administration
8.20
10.30
14.40
9.60
24.62
Selling and Distribution Expenses
2.20
0.40
3.10
6.10
111.18
     Advertisement & Sales Promotion
0.02
     Sales Commissions & Incentives
2.20
0.40
3.10
6.10
29.25
     Freight and Forwarding
81.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
15.40
6.30
38.80
8.00
21.36
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
2.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
15.40
6.30
36.80
8.00
21.36
Less: Expenses Capitalised
Total Expenditure
1181.30
1599.50
1743.70
490.00
5288.92
Operating Profit (Excl OI)
-15.20
168.70
340.60
120.30
-112.36
Other Income
84.40
23.60
120.70
24.40
135.92
     Interest Received
67.10
4.10
0.10
3.80
3.98
     Dividend Received
     Profit on sale of Fixed Assets
8.10
0.20
99.20
0.00
9.27
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
2.40
5.60
     Others
9.20
19.40
21.40
18.30
117.06
Operating Profit
69.20
192.30
461.30
144.80
23.56
Interest
117.90
135.80
157.40
195.00
373.89
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.80
0.40
2.00
4.90
174.36
     Other Interest
116.10
135.30
155.40
190.10
199.53
PBDT
-48.80
56.50
303.90
-50.30
-350.33
Depreciation
34.40
42.10
50.90
69.20
292.42
Profit Before Taxation & Exceptional Items
-83.20
14.40
253.00
-119.50
-642.75
Exceptional Income / Expenses
-291.20
Profit Before Tax
-93.10
-23.40
882.70
-410.70
-642.75
Provision for Tax
6.50
67.00
-73.00
-35.20
-10.73
     Current Income Tax
     Deferred Tax
6.50
-5.60
-73.00
-35.20
-10.73
     Other taxes
6.50
67.00
-73.00
-35.20
-10.73
Profit After Tax
-99.60
-90.40
955.70
-375.40
-632.03
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
208.84
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-99.60
-90.40
955.70
-375.40
-423.19
Adjustments to PAT
Profit Balance B/F
512.30
681.90
24.30
842.60
1322.72
Appropriations
412.70
591.60
980.00
467.10
899.53
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.60
70.30
292.10
442.80
Equity Dividend %
Earnings Per Share
-4.00
-4.00
34.00
-14.00
-17.00
Adjusted EPS
-4.00
-4.00
34.00
-14.00
-17.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 85567.48[0.75] Adani Ports &Special: 1508.35[0.83] Asian Paints: 2807.25[0.3] Axis Bank: 1233.10[0.21] Bajaj Finance: 1007.50[-0.05] Bajaj Finserv: 2050.55[0.33] Bharat Electronics: 398.90[1.57] Bharti Airtel: 2147.15[2.43] Eternal: 286.80[0.28] HCL Tech.: 1670.00[1.67] HDFC Bank: 987.45[0.15] Hindustan Unilever: 2289.05[0.32] ICICI Bank: 1368.40[1.05] Infosys: 1689.70[3.06] Interglobe Aviation: 5143.25[-0.11] ITC: 402.55[0.36] Kotak Mahindra Bank: 2149.95[-0.44] Larsen & Toubro: 4071.50[-0.07] Mahindra & Mahindra: 3614.45[0.32] Maruti Suzuki: 16641.25[1.32] NTPC: 320.80[0.28] Power Grid Corp: 265.00[0.55] Reliance Industries: 1575.45[0.66] SBI: 974.25[-0.6] Sun Pharma Inds.: 1771.25[1.5] Tata Steel: 169.15[0.3] TCS: 3324.65[1.28] Tech Mahindra: 1646.55[2.09] Titan Co: 3932.45[0.05] Trent: 4206.35[3.56] Ultratech Cement: 11532.15[0.3]