Modification / Re-KYC
RK Global

MODERN DAIRIES LTD.

NSE : NABSE : 519287ISIN CODE : INE617B01011Industry : Consumer FoodHouse : Private
BSE33.310.85 (+2.62 %)
PREV CLOSE (Rs.) 32.46
OPEN PRICE (Rs.) 30.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 18855
TODAY'S LOW / HIGH (Rs.)30.25 34.15
52 WK LOW / HIGH (Rs.) 3060.9
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
3480.90
3615.00
2174.90
2405.20
6100.80
     Sales
2765.40
2909.60
2160.80
2405.20
6084.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
702.70
690.20
     Revenue from property development
     Other Operational Income
12.90
15.20
14.10
0.00
15.90
Less: Excise Duty
Net Sales
3480.90
3615.00
2174.90
2405.20
6100.80
EXPENDITURE :
Increase/Decrease in Stock
11.10
-20.80
-110.10
98.10
2.60
Raw Material Consumed
2609.80
2679.70
1474.30
1586.90
5381.00
     Opening Raw Materials
5.50
13.30
12.00
12.80
27.20
     Purchases Raw Materials
2609.50
2672.00
1475.60
1586.00
5366.00
     Closing Raw Materials
5.30
5.50
13.30
12.00
12.30
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
231.70
278.30
216.80
192.30
167.90
     Electricity & Power
231.70
278.30
216.80
192.30
167.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
152.00
138.00
124.00
118.00
113.30
     Salaries, Wages & Bonus
146.10
132.40
118.50
112.60
108.10
     Contributions to EPF & Pension Funds
5.50
5.20
5.00
5.00
4.90
     Workmen and Staff Welfare Expenses
0.40
0.40
0.50
0.40
0.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
249.50
254.40
246.50
244.30
252.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
14.20
13.90
12.50
16.40
15.70
     Packing Material Consumed
142.10
143.60
149.90
160.10
187.40
     Other Mfg Exp
93.20
96.80
84.20
67.80
49.10
General and Administration Expenses
28.60
23.70
22.50
26.30
17.10
     Rent , Rates & Taxes
7.30
7.20
5.30
9.80
5.00
     Insurance
1.90
1.80
1.60
2.20
1.40
     Printing and stationery
     Professional and legal fees
10.40
7.40
8.00
4.90
2.90
     Traveling and conveyance
7.50
6.20
6.40
8.50
7.00
     Other Administration
9.00
7.30
7.60
9.40
7.80
Selling and Distribution Expenses
11.30
13.60
8.20
17.30
38.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
47.60
31.70
25.30
23.80
26.50
     Bad debts /advances written off
     Provision for doubtful debts
1.70
     Losson disposal of fixed assets(net)
0.30
     Losson foreign exchange fluctuations
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
47.60
31.70
25.30
23.80
24.50
Less: Expenses Capitalised
Total Expenditure
3341.50
3398.60
2007.60
2306.90
5999.10
Operating Profit (Excl OI)
139.50
216.40
167.30
98.30
101.70
Other Income
8.20
5.50
12.70
16.50
3.60
     Interest Received
1.00
1.00
0.60
0.60
1.20
     Dividend Received
     Profit on sale of Fixed Assets
0.20
0.30
     Profits on sale of Investments
     Provision Written Back
1.90
1.40
0.70
1.00
0.70
     Foreign Exchange Gains
0.10
0.30
     Others
5.00
3.10
11.10
14.60
1.70
Operating Profit
147.70
221.90
180.00
114.70
105.30
Interest
18.30
38.20
24.80
0.80
0.40
     InterestonDebenture / Bonds
     Interest on Term Loan
4.80
27.30
21.90
0.00
0.10
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
13.40
10.90
2.80
0.80
0.30
PBDT
129.40
183.70
155.20
113.90
104.90
Depreciation
31.50
34.30
33.50
64.40
224.50
Profit Before Taxation & Exceptional Items
97.90
149.40
121.70
49.50
-119.60
Exceptional Income / Expenses
559.40
192.90
-0.10
-227.80
Profit Before Tax
657.30
342.30
121.60
49.50
-347.30
Provision for Tax
-172.30
     Current Income Tax
     Deferred Tax
-172.30
     Other taxes
-172.30
0.00
0.00
0.00
0.00
Profit After Tax
829.60
342.30
121.60
49.50
-347.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
829.60
342.30
121.60
49.50
-347.30
Adjustments to PAT
Profit Balance B/F
-1180.50
-1522.50
-1643.70
-1694.40
-1346.60
Appropriations
-350.90
-1180.20
-1522.20
-1644.80
-1693.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.60
0.30
0.30
-1.10
0.40
Equity Dividend %
Earnings Per Share
32.00
15.00
5.00
2.00
-15.00
Adjusted EPS
32.00
15.00
5.00
2.00
-15.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 74207.24[-3.26] Adani Ports &Special: 1355.80[-3.3] Asian Paints: 2186.55[-3.36] Axis Bank: 1206.65[-3.69] Bajaj Finance: 832.00[-5.42] Bajaj Finserv: 1712.65[-4.47] Bharat Electronics: 430.80[-2.64] Bharti Airtel: 1829.15[-1.41] Eternal: 228.90[-5.65] HCL Tech.: 1311.35[-3.39] HDFC Bank: 799.70[-5.13] Hindustan Unilever: 2077.45[-2.75] ICICI Bank: 1250.80[-3.04] Infosys: 1220.65[-3.69] Interglobe Aviation: 4157.20[-4.66] ITC: 298.05[-1.97] Kotak Mahindra Bank: 367.95[-1.98] Larsen & Toubro: 3435.25[-4.72] Mahindra & Mahindra: 3045.60[-5.25] Maruti Suzuki: 12591.45[-3.55] NTPC: 373.95[-1.2] Power Grid Corp: 296.60[-0.72] Reliance Industries: 1385.35[-1.64] SBI: 1048.95[-1.92] Sun Pharma Inds.: 1744.35[-1.93] Tata Steel: 190.55[-2.43] TCS: 2356.55[-3.47] Tech Mahindra: 1339.75[-3.36] Titan Co: 4035.70[-2.49] Trent: 3481.60[-4.32] Ultratech Cement: 10811.00[-3.87]