Modification / Re-KYC
RK Global

MODI NATURALS LTD.

NSE : NABSE : 519003ISIN CODE : INE537F01012Industry : Edible OilHouse : Private
BSE491.9023.4 (+4.99 %)
PREV CLOSE (Rs.) 468.50
OPEN PRICE (Rs.) 490.00
BID PRICE (QTY) 491.90 (4126)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2382
TODAY'S LOW / HIGH (Rs.)485.00 491.90
52 WK LOW / HIGH (Rs.) 300667
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
Gross Sales
3998.20
4179.60
4743.00
4427.00
     Sales
3954.00
4177.30
4739.80
4412.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
44.20
2.30
3.30
14.80
Less: Excise Duty
Net Sales
3998.20
4179.60
4743.00
4427.00
EXPENDITURE :
Increase/Decrease in Stock
-26.80
42.60
-76.40
-22.00
Raw Material Consumed
2830.40
3104.30
3669.40
3492.90
     Opening Raw Materials
271.50
254.40
149.10
158.70
     Purchases Raw Materials
2808.00
3093.20
3767.00
3467.50
     Closing Raw Materials
313.50
271.50
254.40
149.10
     Other Direct Purchases / Brought in cost
64.30
28.20
7.70
15.80
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
173.80
147.00
122.40
103.30
     Electricity & Power
173.80
147.00
122.40
103.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
261.30
233.50
224.10
212.80
     Salaries, Wages & Bonus
245.40
218.40
209.30
198.70
     Contributions to EPF & Pension Funds
10.90
10.30
9.60
8.70
     Workmen and Staff Welfare Expenses
0.80
0.70
0.80
0.40
     Other Employees Cost
4.10
4.00
4.40
5.10
Other Manufacturing Expenses
178.60
175.30
173.50
167.50
     Sub-contracted / Out sourced services
     Processing Charges
10.50
9.50
9.40
7.80
     Repairs and Maintenance
6.10
4.50
4.80
4.00
     Packing Material Consumed
96.50
98.40
103.20
84.90
     Other Mfg Exp
65.50
62.90
56.10
70.90
General and Administration Expenses
87.40
78.20
50.70
41.60
     Rent , Rates & Taxes
22.40
20.70
17.30
15.50
     Insurance
6.00
4.50
3.60
3.30
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
58.90
53.10
29.70
22.80
Selling and Distribution Expenses
397.20
330.10
412.10
279.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
17.90
17.00
16.60
15.70
     Freight and Forwarding
138.70
122.50
141.10
98.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
240.70
190.60
254.40
165.30
Miscellaneous Expenses
4.20
14.20
17.10
22.40
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.20
14.20
17.10
22.10
Less: Expenses Capitalised
Total Expenditure
3906.10
4125.10
4592.70
4297.90
Operating Profit (Excl OI)
92.20
54.50
150.40
129.00
Other Income
11.50
17.30
13.10
39.40
     Interest Received
5.90
0.90
0.50
1.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.50
0.40
32.70
     Profits on sale of Investments
     Provision Written Back
3.50
8.30
1.10
2.30
     Foreign Exchange Gains
2.00
2.70
4.50
1.00
     Others
0.10
5.00
6.70
2.50
Operating Profit
103.70
71.80
163.50
168.40
Interest
78.90
37.70
19.80
14.90
     InterestonDebenture / Bonds
     Interest on Term Loan
20.20
0.30
0.20
0.50
     Intereston Fixed deposits
     Bank Charges etc
5.20
5.00
5.30
3.00
     Other Interest
53.50
32.40
14.20
11.50
PBDT
24.80
34.20
143.70
153.50
Depreciation
42.10
15.60
14.20
13.80
Profit Before Taxation & Exceptional Items
-17.30
18.60
129.50
139.70
Exceptional Income / Expenses
Profit Before Tax
-17.30
18.60
129.50
139.70
Provision for Tax
-3.50
7.90
35.90
34.50
     Current Income Tax
4.90
9.10
41.50
42.40
     Deferred Tax
-8.50
-1.20
-5.60
-7.80
     Other taxes
0.00
0.00
0.00
-0.10
Profit After Tax
-13.80
10.70
93.70
105.20
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-13.80
10.70
93.70
105.20
Adjustments to PAT
Profit Balance B/F
378.30
366.50
273.00
167.90
Appropriations
364.50
377.20
366.70
273.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.60
-1.10
0.20
0.00
Equity Dividend %
Earnings Per Share
-1.00
1.00
7.00
8.00
Adjusted EPS
-1.00
1.00
7.00
8.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 81448.61[0.22] Adani Ports &Special: 1335.20[0.58] Asian Paints: 2570.00[-0.66] Axis Bank: 1085.50[0.31] Bajaj Finance: 893.00[-1.34] Bajaj Finserv: 1977.85[-0.8] Bharat Electronics: 378.55[-1.02] Bharti Airtel: 1924.80[1.69] Eternal: 313.25[-0.44] HCL Tech.: 1473.00[-0.96] HDFC Bank: 1998.15[-0.27] Hindustan Unilever: 2565.50[-0.13] ICICI Bank: 1430.30[-0.3] Infosys: 1442.20[0.46] ITC: 406.60[0.1] Kotak Mahindra Bank: 2008.00[0.33] Larsen & Toubro: 3638.00[0.12] Mahindra & Mahindra: 3368.95[-0.35] Maruti Suzuki: 14133.00[0.41] NTPC: 336.55[0.1] Power Grid Corp: 289.50[-0.36] Reliance Industries: 1413.00[2.32] SBI: 828.70[0.21] Sun Pharma Inds.: 1626.50[-0.36] Tata Motors: 691.25[2.2] Tata Steel: 158.00[0.03] TCS: 3015.70[0.12] Tech Mahindra: 1472.00[0.03] Titan Co: 3558.60[0.13] Trent: 5484.00[-0.66] Ultratech Cement: 12650.05[-0.9]