Modification / Re-KYC
RK Global

GILLETTE INDIA LTD.

NSE : GILLETTEBSE : 507815ISIN CODE : INE322A01010Industry : Household & Personal ProductsHouse : Procter & Gamble - MNC
BSE10272.10-220.6 (-2.1 %)
PREV CLOSE (Rs.) 10492.70
OPEN PRICE (Rs.) 10799.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1130
TODAY'S LOW / HIGH (Rs.)10215.00 10799.95
52 WK LOW / HIGH (Rs.)7413 11505
NSE10262.00-223 (-2.13 %)
PREV CLOSE( Rs. ) 10485.00
OPEN PRICE (Rs.) 10500.00
BID PRICE (QTY) 10262.00 (34)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11873
TODAY'S LOW / HIGH(Rs.) 10210.00 10570.00
52 WK LOW / HIGH (Rs.)7411.65 11500
Select year
(Rs.in Million)
Particulars
Mar 2025
Jun 2024
Jun 2023
Jun 2022
Jun 2021
INCOME :
  
  
  
  
  
Gross Sales
27369.90
32061.50
29885.90
26806.00
20094.20
     Sales
27341.30
32061.50
29885.90
26806.00
20094.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
28.60
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
22348.40
26330.80
24770.50
22561.60
20094.20
EXPENDITURE :
Increase/Decrease in Stock
-216.10
-505.20
97.70
185.40
-184.90
Raw Material Consumed
9369.90
11518.20
11783.60
10309.20
8992.20
     Opening Raw Materials
1272.50
1968.90
1506.80
1285.90
613.00
     Purchases Raw Materials
5657.80
6097.60
7247.00
6135.00
5499.60
     Closing Raw Materials
1578.30
1272.50
1968.90
1506.80
1285.90
     Other Direct Purchases / Brought in cost
4017.90
4724.20
4998.70
4395.10
4165.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
139.40
181.50
173.80
165.20
143.20
     Electricity & Power
139.40
181.50
173.80
165.20
143.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1325.80
1874.10
1697.60
1501.10
1432.20
     Salaries, Wages & Bonus
911.00
1406.40
1092.50
1042.50
967.30
     Contributions to EPF & Pension Funds
140.20
144.10
235.30
140.50
129.40
     Workmen and Staff Welfare Expenses
38.70
56.40
123.80
51.70
75.80
     Other Employees Cost
235.90
267.20
246.00
266.40
259.70
Other Manufacturing Expenses
1230.50
1595.80
1406.90
1290.00
1035.90
     Sub-contracted / Out sourced services
440.50
515.20
549.30
547.80
242.10
     Processing Charges
363.50
543.60
417.40
330.10
328.30
     Repairs and Maintenance
28.90
40.60
57.90
83.20
89.30
     Packing Material Consumed
     Other Mfg Exp
397.60
496.40
382.30
328.90
376.20
General and Administration Expenses
345.90
584.10
411.20
358.70
357.10
     Rent , Rates & Taxes
75.40
245.50
83.80
66.20
102.70
     Insurance
6.70
11.30
6.90
6.70
2.80
     Printing and stationery
58.50
59.00
56.80
55.10
46.00
     Professional and legal fees
104.60
121.70
133.00
143.10
129.80
     Traveling and conveyance
64.10
102.80
95.20
53.60
45.00
     Other Administration
100.70
146.60
130.70
87.60
75.80
Selling and Distribution Expenses
3599.70
3992.80
3283.70
3313.40
2894.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
563.70
775.50
545.00
626.20
826.80
     Bad debts /advances written off
     Provision for doubtful debts
12.90
71.20
     Losson disposal of fixed assets(net)
13.60
65.10
5.20
3.80
     Losson foreign exchange fluctuations
70.60
51.40
20.00
55.60
58.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
466.60
659.00
519.80
566.80
697.50
Less: Expenses Capitalised
Total Expenditure
16358.80
20016.80
19399.50
17749.20
15496.90
Operating Profit (Excl OI)
5989.60
6314.00
5371.00
4812.40
4597.30
Other Income
279.80
261.00
242.60
89.80
325.00
     Interest Received
185.80
183.80
144.00
61.70
116.00
     Dividend Received
     Profit on sale of Fixed Assets
7.70
     Profits on sale of Investments
     Provision Written Back
68.20
41.00
92.60
12.50
1.70
     Foreign Exchange Gains
     Others
25.80
36.20
6.00
15.60
199.60
Operating Profit
6269.40
6575.00
5613.60
4902.20
4922.30
Interest
85.10
126.10
77.70
105.30
52.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
85.10
126.10
77.70
105.30
52.50
PBDT
6184.30
6448.90
5535.90
4796.90
4869.80
Depreciation
642.80
826.40
806.90
683.60
575.20
Profit Before Taxation & Exceptional Items
5541.50
5622.50
4729.00
4113.30
4294.60
Exceptional Income / Expenses
Profit Before Tax
5541.50
5622.50
4729.00
4113.30
4294.60
Provision for Tax
1364.90
1505.50
1172.20
1220.00
1190.80
     Current Income Tax
1461.50
1529.40
1280.00
1184.70
1079.00
     Deferred Tax
-58.40
-106.10
-72.50
-55.30
5.90
     Other taxes
-38.20
82.20
-35.30
90.60
105.90
Profit After Tax
4176.60
4117.00
3556.80
2893.30
3103.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4176.60
4117.00
3556.80
2893.30
3103.80
Adjustments to PAT
Profit Balance B/F
4851.20
5062.70
3846.70
3163.40
4406.70
Appropriations
9027.80
9179.70
7403.50
6056.70
7510.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1477.10
1558.80
1200.30
1134.70
1642.50
Equity Dividend %
1120.00
1300.00
850.00
690.00
1190.00
Earnings Per Share
128.00
126.00
109.00
89.00
95.00
Adjusted EPS
128.00
126.00
109.00
89.00
95.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 80597.66[0.07] Adani Ports &Special: 1300.55[-1.45] Asian Paints: 2529.25[1.16] Axis Bank: 1067.50[0.11] Bajaj Finance: 861.80[0.16] Bajaj Finserv: 1924.40[0.56] Bharat Electronics: 384.85[-1.02] Bharti Airtel: 1873.45[0.29] Eternal: 318.35[1.94] HCL Tech.: 1488.90[-0.77] HDFC Bank: 1991.40[0.61] Hindustan Unilever: 2482.95[-0.48] ICICI Bank: 1427.30[0.43] Infosys: 1447.45[1.5] ITC: 411.40[-0.63] Kotak Mahindra Bank: 1978.95[-0.46] Larsen & Toubro: 3677.25[-0.42] Mahindra & Mahindra: 3265.50[-0.52] Maruti Suzuki: 12920.45[0.7] NTPC: 339.30[-0.19] Power Grid Corp: 288.65[0.07] Reliance Industries: 1373.75[-0.64] SBI: 826.70[0.55] Sun Pharma Inds.: 1642.60[0.19] Tata Motors: 664.55[0.14] Tata Steel: 155.30[-3.03] TCS: 3021.90[-0.45] Tech Mahindra: 1486.30[-1.53] Titan Co: 3489.10[0.65] Trent: 5369.15[-0.55] Ultratech Cement: 12297.85[-0.8]