Modification / Re-KYC
RK Global

GRASIM INDUSTRIES LTD.

NSE : GRASIMBSE : 500300ISIN CODE : INE047A01021Industry : DiversifiedHouse : Birla Aditya
BSE2747.603.45 (+0.13 %)
PREV CLOSE (Rs.) 2744.15
OPEN PRICE (Rs.) 2746.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 124614
TODAY'S LOW / HIGH (Rs.)2743.80 2762.50
52 WK LOW / HIGH (Rs.)2276.1 2978.85
NSE2748.603.9 (+0.14 %)
PREV CLOSE( Rs. ) 2744.70
OPEN PRICE (Rs.) 2760.00
BID PRICE (QTY) 2748.60 (17)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 519341
TODAY'S LOW / HIGH(Rs.) 2745.00 2764.30
52 WK LOW / HIGH (Rs.)2276.95 2977.8
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1645670.00
1420840.00
1265890.00
1035310.00
833750.00
     Sales
1226000.00
1066970.00
980680.00
803170.00
635030.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
189700.00
160010.00
155270.00
129260.00
105000.00
     Revenue from property development
     Other Operational Income
229970.00
193870.00
129940.00
102880.00
93720.00
Less: Excise Duty
Net Sales
1484780.00
1309780.00
1176270.00
957010.00
764040.00
EXPENDITURE :
Increase/Decrease in Stock
-8140.00
-1670.00
-8350.00
-9220.00
7240.00
Raw Material Consumed
326810.00
255870.00
234470.00
182940.00
119050.00
     Opening Raw Materials
36680.00
31740.00
29590.00
16660.00
16510.00
     Purchases Raw Materials
273040.00
229240.00
218370.00
181820.00
110230.00
     Closing Raw Materials
41480.00
36680.00
31740.00
29590.00
16660.00
     Other Direct Purchases / Brought in cost
58580.00
31570.00
18240.00
14050.00
8980.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
223580.00
222020.00
231690.00
155210.00
103640.00
     Electricity & Power
223580.00
222020.00
231690.00
155210.00
103640.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
97220.00
79630.00
71940.00
63280.00
55350.00
     Salaries, Wages & Bonus
85730.00
70730.00
64140.00
56230.00
49590.00
     Contributions to EPF & Pension Funds
3920.00
3280.00
2930.00
2880.00
2550.00
     Workmen and Staff Welfare Expenses
4260.00
3050.00
2570.00
2360.00
1740.00
     Other Employees Cost
3310.00
2580.00
2300.00
1810.00
1460.00
Other Manufacturing Expenses
77110.00
66150.00
62530.00
52550.00
39180.00
     Sub-contracted / Out sourced services
     Processing Charges
4920.00
3070.00
4850.00
2310.00
720.00
     Repairs and Maintenance
23590.00
20930.00
18250.00
14980.00
11980.00
     Packing Material Consumed
28100.00
22280.00
22310.00
20610.00
15240.00
     Other Mfg Exp
20500.00
19870.00
17120.00
14640.00
11240.00
General and Administration Expenses
9530.00
9140.00
8180.00
6430.00
5740.00
     Rent , Rates & Taxes
5880.00
5530.00
5230.00
4220.00
3670.00
     Insurance
3590.00
3570.00
2910.00
2170.00
2010.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
60.00
40.00
40.00
40.00
70.00
Selling and Distribution Expenses
232180.00
205250.00
187470.00
158400.00
129230.00
     Advertisement & Sales Promotion
45110.00
37020.00
37220.00
32560.00
25410.00
     Sales Commissions & Incentives
     Freight and Forwarding
187070.00
168230.00
150250.00
125840.00
103820.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
244880.00
202400.00
173180.00
143690.00
118570.00
     Bad debts /advances written off
7200.00
7800.00
     Provision for doubtful debts
15100.00
13620.00
9890.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
240.00
80.00
1300.00
200.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
229540.00
188700.00
163280.00
135190.00
110580.00
Less: Expenses Capitalised
1010.00
960.00
720.00
580.00
300.00
Total Expenditure
1202160.00
1037830.00
960380.00
752700.00
577690.00
Operating Profit (Excl OI)
282620.00
271950.00
215890.00
204310.00
186350.00
Other Income
14590.00
12640.00
36120.00
8210.00
10580.00
     Interest Received
5050.00
5450.00
3870.00
2230.00
1520.00
     Dividend Received
320.00
270.00
400.00
310.00
140.00
     Profit on sale of Fixed Assets
360.00
40.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
200.00
120.00
     Others
8850.00
6880.00
31640.00
5670.00
8800.00
Operating Profit
297210.00
284590.00
252010.00
212530.00
196930.00
Interest
125000.00
92770.00
60440.00
47760.00
57360.00
     InterestonDebenture / Bonds
     Interest on Term Loan
96380.00
75740.00
46900.00
34450.00
38730.00
     Intereston Fixed deposits
     Bank Charges etc
300.00
150.00
190.00
250.00
210.00
     Other Interest
28320.00
16890.00
13350.00
13060.00
18420.00
PBDT
172210.00
191820.00
191570.00
164770.00
139570.00
Depreciation
64540.00
50010.00
45520.00
41610.00
40330.00
Profit Before Taxation & Exceptional Items
107670.00
141800.00
146060.00
123160.00
99240.00
Exceptional Income / Expenses
-2390.00
-5690.00
-880.00
-690.00
-3420.00
Profit Before Tax
108250.00
137000.00
147270.00
126270.00
97710.00
Provision for Tax
30690.00
37740.00
36490.00
19360.00
30220.00
     Current Income Tax
22470.00
35070.00
34340.00
19540.00
19590.00
     Deferred Tax
8190.00
3600.00
2160.00
-180.00
10630.00
     Other taxes
20.00
-930.00
-10.00
0.00
0.00
Profit After Tax
77560.00
99260.00
110780.00
106910.00
67490.00
Extra items
0.00
0.00
0.00
5160.00
2370.00
Minority Interest
-40510.00
-43010.00
-42510.00
-36570.00
-26820.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
37060.00
56240.00
68270.00
75500.00
43050.00
Adjustments to PAT
Profit Balance B/F
120150.00
129800.00
101600.00
60210.00
46060.00
Appropriations
157200.00
186050.00
169870.00
135710.00
89100.00
     General Reserves
35000.00
50000.00
30000.00
27520.00
25820.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
14820.00
15900.00
10070.00
6590.00
3070.00
Equity Dividend %
500.00
500.00
500.00
500.00
450.00
Earnings Per Share
54.00
85.00
104.00
115.00
65.00
Adjusted EPS
54.00
85.00
103.00
114.00
65.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 85632.68[0.52] Adani Ports &Special: 1490.90[0.49] Asian Paints: 2859.15[-1.2] Axis Bank: 1285.25[1.2] Bajaj Finance: 1028.50[2.28] Bajaj Finserv: 2096.20[2.25] Bharat Electronics: 423.00[-0.09] Bharti Airtel: 2159.45[-0.09] Eternal: 307.00[0.16] HCL Tech.: 1645.35[-1.06] HDFC Bank: 1008.80[1.42] Hindustan Unilever: 2429.10[-0.48] ICICI Bank: 1382.90[-0.01] Infosys: 1536.75[-0.29] ITC: 405.50[0.48] Kotak Mahindra Bank: 2097.10[-0.43] Larsen & Toubro: 4037.70[0.46] Mahindra & Mahindra: 3716.00[-0.17] Maruti Suzuki: 15799.40[0.26] NTPC: 326.75[0.03] Power Grid Corp: 277.30[0.74] Reliance Industries: 1549.10[2.01] SBI: 981.70[-0.08] Sun Pharma Inds.: 1777.85[-0.35] Tata MotorsPassenger: 359.75[-0.32] Tata Steel: 172.45[-0.38] TCS: 3145.75[-0.05] Tech Mahindra: 1456.70[1.29] Titan Co: 3901.20[-0.8] Trent: 4388.85[0.71] Ultratech Cement: 11754.70[0.77]