Modification / Re-KYC
RK Global

HEIDELBERG CEMENT INDIA LTD.

NSE : HEIDELBERGBSE : 500292ISIN CODE : INE578A01017Industry : Cement & Construction MaterialsHouse : Heidelberg - MNC
BSE196.00-0.3 (-0.15 %)
PREV CLOSE (Rs.) 196.30
OPEN PRICE (Rs.) 196.70
BID PRICE (QTY) 195.70 (5)
OFFER PRICE (QTY) 196.05 (512)
VOLUME 1108
TODAY'S LOW / HIGH (Rs.)195.90 197.05
52 WK LOW / HIGH (Rs.)167.35 247.2
NSE196.450.05 (+0.03 %)
PREV CLOSE( Rs. ) 196.40
OPEN PRICE (Rs.) 196.40
BID PRICE (QTY) 196.30 (6)
OFFER PRICE (QTY) 196.75 (14)
VOLUME 5401
TODAY'S LOW / HIGH(Rs.) 195.20 197.00
52 WK LOW / HIGH (Rs.)166.7 247
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
22381.00
22970.00
21167.00
21696.00
21334.00
     Sales
22010.00
22360.00
20869.00
21532.00
21049.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
82.00
66.00
57.00
45.00
45.00
     Revenue from property development
     Other Operational Income
290.00
543.00
240.00
120.00
239.00
Less: Excise Duty
Net Sales
22381.00
22970.00
21167.00
21696.00
21334.00
EXPENDITURE :
Increase/Decrease in Stock
-126.00
-217.00
39.00
51.00
-52.00
Raw Material Consumed
4136.00
4504.00
3686.00
3836.00
3915.00
     Opening Raw Materials
287.00
247.00
230.00
230.00
189.00
     Purchases Raw Materials
4068.00
4543.00
3703.00
3836.00
3956.00
     Closing Raw Materials
219.00
287.00
247.00
230.00
230.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7726.00
6424.00
4880.00
4736.00
5049.00
     Electricity & Power
7726.00
6424.00
4880.00
4736.00
5049.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1330.00
1307.00
1273.00
1312.00
1239.00
     Salaries, Wages & Bonus
1154.00
1145.00
1133.00
1153.00
1089.00
     Contributions to EPF & Pension Funds
67.00
66.00
61.00
60.00
59.00
     Workmen and Staff Welfare Expenses
76.00
61.00
46.00
65.00
57.00
     Other Employees Cost
34.00
35.00
35.00
34.00
34.00
Other Manufacturing Expenses
1486.00
1417.00
1265.00
1203.00
1111.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
353.00
374.00
334.00
321.00
303.00
     Packing Material Consumed
     Other Mfg Exp
1133.00
1043.00
932.00
882.00
809.00
General and Administration Expenses
843.00
814.00
846.00
806.00
852.00
     Rent , Rates & Taxes
477.00
494.00
540.00
522.00
538.00
     Insurance
63.00
63.00
36.00
27.00
27.00
     Printing and stationery
6.00
7.00
7.00
8.00
11.00
     Professional and legal fees
39.00
29.00
32.00
41.00
43.00
     Traveling and conveyance
78.00
59.00
38.00
64.00
94.00
     Other Administration
257.00
222.00
231.00
208.00
232.00
Selling and Distribution Expenses
4245.00
4110.00
3878.00
4130.00
4214.00
     Handling and Clearing Charges
897.00
1000.00
965.00
1017.00
942.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
252.00
265.00
233.00
346.00
171.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
15.00
4.00
7.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
237.00
265.00
229.00
339.00
171.00
Less: Expenses Capitalised
Total Expenditure
19893.00
18624.00
16100.00
16418.00
16500.00
Operating Profit (Excl OI)
2489.00
4346.00
5066.00
5278.00
4833.00
Other Income
453.00
491.00
465.00
527.00
348.00
     Interest Received
287.00
279.00
218.00
296.00
177.00
     Dividend Received
     Profit on sale of Fixed Assets
1.00
6.00
28.00
1.00
     Profits on sale of Investments
     Provision Written Back
18.00
52.00
72.00
84.00
47.00
     Foreign Exchange Gains
6.00
4.00
     Others
147.00
147.00
147.00
147.00
119.00
Operating Profit
2941.00
4836.00
5531.00
5805.00
5182.00
Interest
461.00
364.00
509.00
739.00
748.00
     InterestonDebenture / Bonds
     Interest on Term Loan
171.00
246.00
361.00
480.00
526.00
     Intereston Fixed deposits
     Bank Charges etc
27.00
33.00
25.00
34.00
27.00
     Other Interest
262.00
85.00
122.00
225.00
195.00
PBDT
2481.00
4472.00
5023.00
5067.00
4434.00
Depreciation
1123.00
1121.00
1110.00
1086.00
1018.00
Profit Before Taxation & Exceptional Items
1358.00
3351.00
3912.00
3981.00
3416.00
Exceptional Income / Expenses
Profit Before Tax
1358.00
3351.00
3912.00
3981.00
3416.00
Provision for Tax
366.00
829.00
763.00
1300.00
1210.00
     Current Income Tax
411.00
593.00
729.00
692.00
738.00
     Deferred Tax
-45.00
236.00
33.00
608.00
470.00
     Other taxes
0.00
0.00
0.00
0.00
2.00
Profit After Tax
992.00
2523.00
3150.00
2681.00
2207.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
992.00
2523.00
3150.00
2681.00
2207.00
Adjustments to PAT
Profit Balance B/F
8866.00
7446.00
5657.00
4205.00
3089.00
Appropriations
9858.00
9969.00
8806.00
6886.00
5296.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
70.00
47.00
     Other Appropriation
2040.00
1103.00
1360.00
820.00
817.00
Equity Dividend %
70.00
90.00
80.00
75.00
40.00
Earnings Per Share
4.00
11.00
14.00
12.00
10.00
Adjusted EPS
4.00
11.00
14.00
12.00
10.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 74024.36[0.15] Asian Paints: 2821.45[0.42] Axis Bank: 1138.70[-0.24] Bajaj Finance: 6746.25[0.27] Bajaj Finserv: 1587.10[0.16] Bharti Airtel: 1349.60[0.41] HCL Tech.: 1336.45[0.26] HDFC Bank: 1464.35[-0.04] Hindustan Unilever: 2328.65[0.4] ICICI Bank: 1128.00[-0.22] Indusind Bank: 1421.40[0.68] Infosys: 1447.15[0.21] ITC: 436.20[-0.09] JSW Steel: 894.15[-1.45] Kotak Mahindra Bank: 1698.00[0.06] Larsen & Toubro: 3454.00[0.11] Mahindra & Mahindra: 2510.80[-0.15] Maruti Suzuki: 12663.80[0.16] Nestle: 2510.00[2.65] NTPC: 366.20[0.22] Power Grid Corp: 317.00[1.16] Reliance Industries: 2873.00[0.08] SBI: 820.75[0.35] Sun Pharma Inds.: 1535.55[0.26] Tata Motors: 949.15[0.36] Tata Steel: 168.00[0.45] TCS: 3852.00[0.47] Tech Mahindra: 1306.90[0.16] Titan Co: 3355.95[-0.16] Ultratech Cement: 9888.10[-0.03] Wipro: 462.30[0.27]