Modification / Re-KYC
RK Global

MOIL LTD.

NSE : MOILBSE : 533286ISIN CODE : INE490G01020Industry : Mining & MineralsHouse : PSU
BSE429.6541.65 (+10.73 %)
PREV CLOSE (Rs.) 388.00
OPEN PRICE (Rs.) 389.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 481278
TODAY'S LOW / HIGH (Rs.)385.90 439.45
52 WK LOW / HIGH (Rs.)149.7 439.45
NSE430.7042.25 (+10.88 %)
PREV CLOSE( Rs. ) 388.45
OPEN PRICE (Rs.) 389.95
BID PRICE (QTY) 430.70 (49644)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11707123
TODAY'S LOW / HIGH(Rs.) 385.90 439.30
52 WK LOW / HIGH (Rs.)149 439.3
Select year
(Rs.in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
10380.70
14406.70
13234.60
9898.40
6346.00
     Sales
10304.20
14320.60
13164.30
9820.10
6254.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
76.40
86.10
70.30
78.30
91.20
Less: Excise Duty
45.30
79.20
58.60
Net Sales
10380.70
14406.70
13189.30
9819.30
6287.40
EXPENDITURE :
Increase/Decrease in Stock
-902.90
-211.50
34.80
335.30
-224.20
Raw Material Consumed
384.20
384.00
298.50
264.70
173.40
     Opening Raw Materials
9.70
12.80
6.50
8.90
5.70
     Purchases Raw Materials
391.20
380.90
304.90
262.30
176.60
     Closing Raw Materials
16.70
9.70
12.80
6.50
8.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
477.60
490.30
447.90
405.10
384.00
     Electricity & Power
477.60
490.30
447.90
405.10
384.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4626.10
4282.60
4061.90
3076.60
3012.30
     Salaries, Wages & Bonus
3677.40
3350.10
2963.60
2280.00
2180.80
     Contributions to EPF & Pension Funds
677.80
660.80
611.20
616.10
664.60
     Workmen and Staff Welfare Expenses
270.90
271.70
487.10
180.60
166.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2712.80
2957.70
2523.50
2278.70
1787.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
310.50
287.30
260.90
282.20
163.70
     Packing Material Consumed
     Other Mfg Exp
2402.30
2670.40
2262.60
1996.50
1623.50
General and Administration Expenses
92.00
108.50
97.60
77.50
59.10
     Rent , Rates & Taxes
55.00
63.40
59.90
42.70
28.30
     Insurance
11.50
24.50
26.30
21.40
19.90
     Printing and stationery
     Professional and legal fees
9.60
7.50
5.40
4.30
2.30
     Traveling and conveyance
     Other Administration
15.90
13.10
6.00
9.10
8.60
Selling and Distribution Expenses
53.00
46.40
68.50
54.20
68.80
     Advertisement & Sales Promotion
15.40
19.90
20.30
11.00
12.60
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
37.60
26.50
48.20
43.30
56.20
Miscellaneous Expenses
382.60
337.30
329.90
326.70
321.90
     Bad debts /advances written off
     Provision for doubtful debts
0.20
3.40
     Losson disposal of fixed assets(net)
4.80
8.90
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
382.60
337.30
329.70
318.60
313.00
Less: Expenses Capitalised
Total Expenditure
7825.30
8395.20
7862.60
6818.80
5582.50
Operating Profit (Excl OI)
2555.40
6011.40
5326.70
3000.40
704.90
Other Income
1810.70
1908.10
1777.20
2211.30
2522.20
     Interest Received
1584.00
1743.90
1609.20
1856.00
2441.20
     Dividend Received
0.00
0.00
0.50
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
32.90
27.20
95.10
0.90
0.10
     Foreign Exchange Gains
     Others
193.80
137.00
72.40
354.30
80.90
Operating Profit
4366.10
7919.50
7103.90
5211.70
3227.00
Interest
27.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.00
0.00
0.00
27.80
0.00
PBDT
4366.10
7919.50
7103.90
5183.90
3227.00
Depreciation
961.60
668.20
624.50
547.10
526.50
Profit Before Taxation & Exceptional Items
3404.40
7251.30
6479.40
4636.80
2700.50
Exceptional Income / Expenses
Profit Before Tax
3404.90
7243.20
6433.60
4634.70
2700.50
Provision for Tax
922.70
2458.60
2259.30
1560.70
972.70
     Current Income Tax
903.40
2660.90
2296.70
1605.10
978.10
     Deferred Tax
19.30
-202.30
-37.40
-44.40
-5.30
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2482.20
4784.60
4174.30
3074.10
1727.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
53.40
-195.60
-234.40
-65.60
Consolidated Net Profit
2535.60
4589.00
3939.80
3008.50
1727.80
Adjustments to PAT
Profit Balance B/F
1004.10
823.20
1007.00
50.00
83.60
Appropriations
3539.70
5412.20
4946.80
3058.50
1811.40
     General Reserves
800.00
2700.00
2200.00
1250.00
750.00
     Proposed Equity Dividend
336.00
     Corporate dividend tax
146.40
158.90
162.70
135.60
173.10
     Other Appropriation
1047.50
776.40
961.80
-1.80
Equity Dividend %
60.00
60.00
55.00
110.00
50.00
Earnings Per Share
11.00
18.00
15.00
23.00
10.00
Adjusted EPS
11.00
18.00
15.00
11.00
5.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 74339.44[0.66] Asian Paints: 2860.05[-0.25] Axis Bank: 1127.35[5.98] Bajaj Finance: 7293.90[-0.46] Bajaj Finserv: 1655.80[1.55] Bharti Airtel: 1334.90[-0.1] HCL Tech.: 1503.65[1.62] HDFC Bank: 1510.65[-0.02] Hindustan Unilever: 2231.00[-1.25] ICICI Bank: 1113.05[1.48] Indusind Bank: 1495.95[1.44] Infosys: 1438.40[0.46] ITC: 437.50[2.02] JSW Steel: 905.50[2.55] Kotak Mahindra Bank: 1643.00[-10.85] Larsen & Toubro: 3650.65[0.43] Mahindra & Mahindra: 2095.55[1.76] Maruti Suzuki: 12900.00[-0.31] Nestle: 2562.70[2.39] NTPC: 358.30[1.92] Power Grid Corp: 292.60[0.71] Reliance Industries: 2918.40[0.61] SBI: 812.60[5.1] Sun Pharma Inds.: 1520.55[2.3] Tata Motors: 1000.80[0.93] Tata Steel: 167.60[1.27] TCS: 3851.85[0.54] Tech Mahindra: 1190.10[0.34] Titan Co: 3569.60[-1.05] Ultratech Cement: 9683.60[0.27] Wipro: 461.00[0.17]