Modification / Re-KYC
RK Global

JSW ENERGY LTD.

NSE : JSWENERGYBSE : 533148ISIN CODE : INE121E01018Industry : Power Generation/DistributionHouse : Om Prakash Jindal
BSE600.60-4.25 (-0.7 %)
PREV CLOSE (Rs.) 604.85
OPEN PRICE (Rs.) 605.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 111819
TODAY'S LOW / HIGH (Rs.)599.00 608.90
52 WK LOW / HIGH (Rs.)240 651.55
NSE600.90-3.8 (-0.63 %)
PREV CLOSE( Rs. ) 604.70
OPEN PRICE (Rs.) 605.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1929533
TODAY'S LOW / HIGH(Rs.) 599.15 609.25
52 WK LOW / HIGH (Rs.)240 650
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
103320.00
81670.00
69220.00
82730.00
91380.00
     Earning From Sale of Electrical Energy
88260.00
69770.00
62080.00
78950.00
87940.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
3740.00
3240.00
1920.00
1850.00
1700.00
     Wheeling & Transmission Charges recoverable
710.00
720.00
     Other Operational Income
10620.00
7940.00
5220.00
1930.00
1740.00
Less: Excise Duty
Operating Income (Net)
103320.00
81670.00
69220.00
82730.00
91380.00
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
60120.00
36520.00
33500.00
45500.00
54960.00
     Cost of power purchased
3680.00
800.00
380.00
790.00
     Cost of Fuel
55700.00
34940.00
32830.00
44610.00
53560.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
740.00
780.00
670.00
520.00
610.00
Employee Cost
3080.00
2640.00
2370.00
2430.00
2440.00
     Salaries, Wages & Bonus
2430.00
2200.00
2100.00
2140.00
2100.00
     Contributions to EPF & PensionFunds
230.00
150.00
150.00
150.00
150.00
     Workmen and Staff Welfare Expenses
160.00
140.00
100.00
90.00
130.00
     Other Employees Cost
250.00
150.00
20.00
50.00
50.00
Operating Expenses
3900.00
3350.00
2150.00
2560.00
2410.00
     Cost of Elastimold , Store & Spares Consumed
660.00
710.00
610.00
710.00
640.00
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
1950.00
1710.00
1340.00
1440.00
1500.00
     Other Operating Expenses
1290.00
930.00
210.00
410.00
280.00
General and Administration Expenses
2070.00
1430.00
1090.00
970.00
1020.00
     Rent , Rates & Taxes
200.00
290.00
190.00
120.00
200.00
     Insurance
540.00
480.00
480.00
350.00
310.00
     Printing and stationery
     Professional and legal fees
730.00
340.00
180.00
190.00
210.00
     Other Administration
610.00
310.00
240.00
310.00
300.00
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1340.00
2050.00
1050.00
1700.00
2010.00
     Bad debts /advances written off
     Provision for doubtful debts
190.00
110.00
330.00
     Losson disposal of fixed assets(net)
0.00
30.00
50.00
20.00
     Losson foreign exchange fluctuations
230.00
0.00
230.00
590.00
     Losson sale of non-trade current investments
20.00
0.00
50.00
     Other Miscellaneous Expenses
910.00
1910.00
980.00
1470.00
1020.00
Less: Expenses Capitalised
Total Expenditure
70500.00
45980.00
40160.00
53160.00
62840.00
Operating Profit (Excl OI)
32820.00
35690.00
29070.00
29570.00
28530.00
Other Income
5350.00
5690.00
2370.00
2870.00
3680.00
     Interest Received
1450.00
3510.00
1060.00
1860.00
2230.00
     Dividend Received
1220.00
460.00
140.00
290.00
220.00
     Profit on sale of Fixed Assets
30.00
     Profits on sale of Investments
1140.00
470.00
340.00
170.00
210.00
     Foreign Exchange Gains
0.00
0.00
20.00
     Others
1130.00
820.00
530.00
520.00
640.00
Operating Profit
38170.00
41380.00
31440.00
32440.00
32210.00
Interest
8440.00
7770.00
8960.00
10510.00
11920.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
580.00
1300.00
230.00
690.00
1090.00
     Other Interest
7860.00
6470.00
8730.00
9820.00
10840.00
PBDT
29730.00
33610.00
22480.00
21930.00
20290.00
Depreciation
11690.00
11310.00
11670.00
11680.00
11640.00
Profit Before Taxation & Exceptional Items
18040.00
22300.00
10810.00
10250.00
8650.00
Exceptional Income / Expenses
1200.00
610.00
Profit Before Tax
19430.00
22380.00
10990.00
11140.00
8970.00
Provision for Tax
4630.00
4950.00
2760.00
330.00
2120.00
     Current Income Tax
2980.00
4220.00
1950.00
1120.00
1790.00
     Deferred Tax
1640.00
2230.00
810.00
-570.00
1140.00
     Other taxes
0.00
-1500.00
0.00
-220.00
-810.00
Profit After Tax
14800.00
17430.00
8230.00
10810.00
6840.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-20.00
-150.00
-270.00
190.00
110.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
14780.00
17290.00
7950.00
11000.00
6950.00
Adjustments to PAT
Profit Balance B/F
84510.00
71280.00
63990.00
54410.00
47630.00
Appropriations
99280.00
88560.00
71950.00
65410.00
54580.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
99280.00
88560.00
71950.00
65410.00
54580.00
Equity Dividend %
20.00
20.00
20.00
10.00
10.00
Earnings Per Share
9.00
11.00
5.00
7.00
4.00
Adjusted EPS
9.00
11.00
5.00
7.00
4.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 73730.16[-0.82] Asian Paints: 2844.60[-0.54] Axis Bank: 1130.05[0.24] Bajaj Finance: 6729.85[-7.73] Bajaj Finserv: 1597.10[-3.55] Bharti Airtel: 1325.50[-0.7] HCL Tech.: 1472.30[-2.08] HDFC Bank: 1509.75[-0.06] Hindustan Unilever: 2221.50[-0.43] ICICI Bank: 1107.15[-0.53] Indusind Bank: 1445.85[-3.35] Infosys: 1430.15[-0.57] ITC: 439.95[0.56] JSW Steel: 886.60[-2.09] Kotak Mahindra Bank: 1608.40[-2.11] Larsen & Toubro: 3602.30[-1.32] Mahindra & Mahindra: 2044.25[-2.45] Maruti Suzuki: 12687.05[-1.65] Nestle: 2483.80[-3.08] NTPC: 355.75[-0.71] Power Grid Corp: 292.10[-0.17] Reliance Industries: 2903.00[-0.53] SBI: 801.40[-1.38] Sun Pharma Inds.: 1504.25[-1.07] Tata Motors: 999.35[-0.14] Tata Steel: 165.85[-1.04] TCS: 3812.85[-1.01] Tech Mahindra: 1277.45[7.34] Titan Co: 3584.40[0.41] Ultratech Cement: 9700.20[0.17] Wipro: 464.65[0.79]