Modification / Re-KYC
RK Global

JSW ENERGY LTD.

NSE : JSWENERGYBSE : 533148ISIN CODE : INE121E01018Industry : Power Generation/DistributionHouse : Om Prakash Jindal
BSE510.550.5 (+0.1 %)
PREV CLOSE (Rs.) 510.05
OPEN PRICE (Rs.) 510.60
BID PRICE (QTY) 510.60 (531)
OFFER PRICE (QTY) 511.15 (33)
VOLUME 9733
TODAY'S LOW / HIGH (Rs.)508.50 513.40
52 WK LOW / HIGH (Rs.)419.1 804.95
NSE509.80-0.55 (-0.11 %)
PREV CLOSE( Rs. ) 510.35
OPEN PRICE (Rs.) 510.40
BID PRICE (QTY) 509.70 (1)
OFFER PRICE (QTY) 509.80 (611)
VOLUME 217400
TODAY'S LOW / HIGH(Rs.) 508.60 513.40
52 WK LOW / HIGH (Rs.)418.75 804.9
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
117450.00
114860.00
103320.00
81670.00
69220.00
     Earning From Sale of Electrical Energy
101160.00
100400.00
88260.00
69770.00
62080.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
4170.00
3770.00
3740.00
3240.00
1920.00
     Wheeling & Transmission Charges recoverable
660.00
690.00
710.00
720.00
     Other Operational Income
11470.00
9990.00
10620.00
7940.00
5220.00
Less: Excise Duty
Operating Income (Net)
117450.00
114860.00
103320.00
81670.00
69220.00
EXPENDITURE :
Increase/Decrease in Stock
10.00
Power Generation & Distribution Cost
47210.00
47960.00
60120.00
36520.00
33500.00
     Cost of power purchased
1400.00
1250.00
3680.00
800.00
     Cost of Fuel
44560.00
45820.00
55700.00
34940.00
32830.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
1250.00
900.00
740.00
780.00
670.00
Employee Cost
4640.00
3640.00
3080.00
2640.00
2370.00
     Salaries, Wages & Bonus
3750.00
2970.00
2430.00
2200.00
2100.00
     Contributions to EPF & PensionFunds
280.00
240.00
230.00
150.00
150.00
     Workmen and Staff Welfare Expenses
230.00
180.00
160.00
140.00
100.00
     Other Employees Cost
380.00
240.00
250.00
150.00
20.00
Operating Expenses
7430.00
5580.00
3900.00
3350.00
2150.00
     Cost of Elastimold , Store & Spares Consumed
1050.00
720.00
660.00
710.00
610.00
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
5000.00
3630.00
1950.00
1710.00
1340.00
     Other Operating Expenses
1380.00
1240.00
1290.00
930.00
210.00
General and Administration Expenses
3720.00
2440.00
2070.00
1430.00
1090.00
     Rent , Rates & Taxes
680.00
270.00
200.00
290.00
190.00
     Insurance
1060.00
930.00
540.00
480.00
480.00
     Printing and stationery
     Professional and legal fees
880.00
610.00
730.00
340.00
180.00
     Other Administration
1100.00
620.00
610.00
310.00
240.00
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2240.00
1410.00
1340.00
2050.00
1050.00
     Bad debts /advances written off
     Provision for doubtful debts
160.00
370.00
190.00
110.00
     Losson disposal of fixed assets(net)
10.00
0.00
30.00
50.00
     Losson foreign exchange fluctuations
70.00
60.00
230.00
0.00
     Losson sale of non-trade current investments
20.00
     Other Miscellaneous Expenses
2010.00
990.00
910.00
1910.00
980.00
Less: Expenses Capitalised
Total Expenditure
65250.00
61040.00
70500.00
45980.00
40160.00
Operating Profit (Excl OI)
52210.00
53820.00
32820.00
35690.00
29070.00
Other Income
8940.00
4550.00
5350.00
5690.00
2370.00
     Interest Received
3330.00
2230.00
1450.00
3510.00
1060.00
     Dividend Received
510.00
240.00
1220.00
460.00
140.00
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
2050.00
800.00
1140.00
470.00
340.00
     Foreign Exchange Gains
0.00
0.00
     Others
1250.00
850.00
1130.00
820.00
530.00
Operating Profit
61150.00
58370.00
38170.00
41380.00
31440.00
Interest
22690.00
20530.00
8440.00
7770.00
8960.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
680.00
1150.00
580.00
1300.00
230.00
     Other Interest
22010.00
19380.00
7860.00
6470.00
8730.00
PBDT
38460.00
37840.00
29730.00
33610.00
22480.00
Depreciation
16550.00
16330.00
11690.00
11310.00
11670.00
Profit Before Taxation & Exceptional Items
21910.00
21500.00
18040.00
22300.00
10810.00
Exceptional Income / Expenses
1200.00
Profit Before Tax
22140.00
21670.00
19430.00
22380.00
10990.00
Provision for Tax
2310.00
4420.00
4630.00
4950.00
2760.00
     Current Income Tax
3870.00
3940.00
2980.00
4220.00
1950.00
     Deferred Tax
-2030.00
-740.00
1640.00
2230.00
810.00
     Other taxes
470.00
1220.00
0.00
-1500.00
0.00
Profit After Tax
19830.00
17250.00
14800.00
17430.00
8230.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-320.00
-20.00
-20.00
-150.00
-270.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
19510.00
17230.00
14780.00
17290.00
7950.00
Adjustments to PAT
Profit Balance B/F
110290.00
96480.00
84510.00
71280.00
63990.00
Appropriations
129800.00
113710.00
99280.00
88560.00
71950.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
129800.00
113710.00
99280.00
88560.00
71950.00
Equity Dividend %
20.00
20.00
20.00
20.00
20.00
Earnings Per Share
11.00
10.00
9.00
11.00
5.00
Adjusted EPS
11.00
10.00
9.00
11.00
5.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 83223.80[-0.02] Adani Ports &Special: 1436.15[0.36] Asian Paints: 2422.40[-0.33] Axis Bank: 1170.20[-0.01] Bajaj Finance: 937.05[2.89] Bajaj Finserv: 2027.50[2.38] Bharat Electronics: 431.60[1.28] Bharti Airtel: 2018.35[0.04] Eternal: 262.80[0.81] HCL Tech.: 1709.15[-0.09] HDFC Bank: 1987.00[0.07] Hindustan Unilever: 2320.50[0.36] ICICI Bank: 1422.70[-0.25] Infosys: 1615.50[-0.16] ITC: 413.45[-0.02] Kotak Mahindra Bank: 2125.30[-0.04] Larsen & Toubro: 3584.80[0.06] Mahindra & Mahindra: 3175.00[0.01] Maruti Suzuki: 12672.75[-0.62] NTPC: 333.90[-0.27] Power Grid Corp: 292.15[-0.53] Reliance Industries: 1522.00[0.2] SBI: 805.70[-0.17] Sun Pharma Inds.: 1672.35[-0.38] Tata Motors: 688.55[-0.27] Tata Steel: 163.55[-1.39] TCS: 3397.30[-0.1] Tech Mahindra: 1653.80[-1.14] Titan Co: 3653.00[-0.72] Trent: 5742.40[-7.18] Ultratech Cement: 12395.00[0.01]