Modification / Re-KYC
RK Global

NTPC LTD.

NSE : NTPCBSE : 532555ISIN CODE : INE733E01010Industry : Power Generation/DistributionHouse : PSU
BSE357.40-8.15 (-2.23 %)
PREV CLOSE (Rs.) 365.55
OPEN PRICE (Rs.) 368.45
BID PRICE (QTY) 357.30 (276)
OFFER PRICE (QTY) 357.40 (4000)
VOLUME 395032
TODAY'S LOW / HIGH (Rs.)356.75 368.45
52 WK LOW / HIGH (Rs.)280.85 448.3
NSE357.30-8.2 (-2.24 %)
PREV CLOSE( Rs. ) 365.50
OPEN PRICE (Rs.) 366.00
BID PRICE (QTY) 357.25 (2086)
OFFER PRICE (QTY) 357.30 (4)
VOLUME 6488702
TODAY'S LOW / HIGH(Rs.) 357.00 367.00
52 WK LOW / HIGH (Rs.)280.85 448.45
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
1785010.00
1762070.00
1326690.00
1115310.00
1094640.00
     Earning From Sale of Electrical Energy
1765180.00
1739280.00
1311770.00
1110000.00
1088030.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
19830.00
22790.00
14920.00
5310.00
6610.00
Less: Excise Duty
15570.00
14340.00
12820.00
11630.00
9520.00
Operating Income (Net)
1769440.00
1747730.00
1313870.00
1103680.00
1085120.00
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
1043580.00
1064400.00
754550.00
615390.00
629250.00
     Cost of power purchased
56830.00
53250.00
55850.00
50490.00
51860.00
     Cost of Fuel
983120.00
1006560.00
697530.00
560990.00
571860.00
     Power Project Expenses
3050.00
3320.00
2030.00
4010.00
4990.00
     Wheeling & Transmission Charges Payable
     Other power & fuel
580.00
1270.00
-860.00
-100.00
540.00
Employee Cost
65920.00
65280.00
63100.00
59540.00
58300.00
     Salaries, Wages & Bonus
60790.00
61630.00
58860.00
56920.00
59430.00
     Contributions to EPF & PensionFunds
10690.00
9360.00
8760.00
8040.00
7040.00
     Workmen and Staff Welfare Expenses
7940.00
7420.00
7920.00
6540.00
7100.00
     Other Employees Cost
-13500.00
-13130.00
-12450.00
-11960.00
-15270.00
Operating Expenses
58050.00
49810.00
39080.00
34070.00
29420.00
     Cost of Elastimold , Store & Spares Consumed
2820.00
2520.00
1520.00
990.00
830.00
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
62010.00
53490.00
44240.00
41430.00
36820.00
     Other Operating Expenses
-6780.00
-6200.00
-6680.00
-8360.00
-8230.00
General and Administration Expenses
31140.00
29990.00
28520.00
26260.00
22820.00
     Rent , Rates & Taxes
2270.00
2590.00
3930.00
3170.00
1620.00
     Insurance
4840.00
4730.00
3890.00
3700.00
2180.00
     Printing and stationery
90.00
70.00
60.00
60.00
70.00
     Professional and legal fees
1930.00
2400.00
1850.00
1510.00
1800.00
     Other Administration
22020.00
20200.00
18790.00
17820.00
17140.00
Selling and Distribution Expenses
43180.00
27610.00
18160.00
11860.00
8830.00
     Freight outwards
0.00
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
43180.00
27610.00
18160.00
11860.00
8830.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
28480.00
36050.00
14080.00
19140.00
21130.00
     Bad debts /advances written off
     Provision for doubtful debts
5200.00
1540.00
20.00
3450.00
850.00
     Losson disposal of fixed assets(net)
2210.00
1690.00
1080.00
1370.00
640.00
     Losson foreign exchange fluctuations
7490.00
9620.00
     Losson sale of non-trade current investments
160.00
     Other Miscellaneous Expenses
21070.00
25340.00
12980.00
14160.00
10020.00
Less: Expenses Capitalised
Total Expenditure
1270340.00
1273140.00
917490.00
766260.00
769760.00
Operating Profit (Excl OI)
499090.00
474590.00
396380.00
337420.00
315360.00
Other Income
51010.00
19180.00
45720.00
65820.00
78530.00
     Interest Received
11020.00
5510.00
4490.00
3240.00
2680.00
     Dividend Received
90.00
70.00
90.00
90.00
50.00
     Profit on sale of Fixed Assets
300.00
320.00
60.00
30.00
130.00
     Profits on sale of Investments
110.00
0.00
30.00
     Foreign Exchange Gains
13460.00
6810.00
5830.00
     Others
20690.00
12030.00
31600.00
55990.00
75400.00
Operating Profit
550100.00
493770.00
442100.00
403240.00
393890.00
Interest
123010.00
114470.00
94340.00
96550.00
81890.00
     InterestonDebenture / Bonds
56610.00
60180.00
61820.00
59310.00
52750.00
     Intereston Term Loan
90310.00
74380.00
65430.00
67720.00
67270.00
     Intereston Fixed deposits
     Bank Charges etc
3450.00
5920.00
5350.00
7650.00
440.00
     Other Interest
-27360.00
-26010.00
-38270.00
-38130.00
-38580.00
PBDT
427100.00
379300.00
347750.00
306690.00
312000.00
Depreciation
162040.00
147920.00
137880.00
124500.00
103560.00
Profit Before Taxation & Exceptional Items
265060.00
231380.00
209870.00
182180.00
208440.00
Exceptional Income / Expenses
-15120.00
Profit Before Tax
281420.00
239170.00
220070.00
173900.00
212500.00
Provision for Tax
68090.00
67960.00
50470.00
24210.00
93480.00
     Current Income Tax
44570.00
46600.00
37610.00
29590.00
27830.00
     Deferred Tax
40380.00
47410.00
49240.00
44450.00
38210.00
     Other taxes
-16870.00
-26050.00
-36370.00
-49830.00
27440.00
Profit After Tax
213320.00
171210.00
169600.00
149690.00
119020.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5210.00
-2090.00
-2840.00
-3350.00
-3020.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
208120.00
169130.00
166760.00
146350.00
116000.00
Adjustments to PAT
Profit Balance B/F
345240.00
241560.00
140770.00
110090.00
91000.00
Appropriations
553360.00
410690.00
307530.00
256440.00
207010.00
     General Reserves
1100.00
65810.00
65000.00
     Proposed Equity Dividend
     Corporate dividend tax
1010.00
     Other Appropriation
553360.00
410690.00
306430.00
190630.00
140990.00
Equity Dividend %
78.00
73.00
70.00
62.00
32.00
Earnings Per Share
21.00
17.00
17.00
15.00
12.00
Adjusted EPS
21.00
17.00
17.00
15.00
12.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 81363.19[-0.2] Adani Ports &Special: 1259.80[2.17] Asian Paints: 2401.25[-0.68] Axis Bank: 1150.10[0.23] Bajaj Finance: 7135.45[0.28] Bajaj Finserv: 1682.40[-0.13] Bharti Airtel: 1601.75[1] HCL Tech.: 1936.00[0.3] HDFC Bank: 1858.30[-0.29] Hindustan Unilever: 2350.70[-2.16] ICICI Bank: 1328.65[0.03] Indusind Bank: 998.00[1.32] Infosys: 1990.65[1.11] ITC: 462.10[-0.67] JSW Steel: 1009.80[1] Kotak Mahindra Bank: 1774.50[-1.11] Larsen & Toubro: 3866.00[-1.28] Mahindra & Mahindra: 3070.90[0.03] Maruti Suzuki: 11140.30[-1.26] Nestle: 2229.70[-0.59] NTPC: 357.40[-2.23] Power Grid Corp: 328.35[0.26] Reliance Industries: 1264.60[-1.06] SBI: 853.60[-0.92] Sun Pharma Inds.: 1800.90[-0.76] Tata Motors: 789.00[-1.25] Tata Steel: 150.75[0.1] TCS: 4466.95[0.89] Tech Mahindra: 1794.10[1.91] Titan Co: 3438.00[-0.97] Ultratech Cement: 11902.00[0.13]