Modification / Re-KYC
RK Global

NTPC LTD.

NSE : NTPCBSE : 532555ISIN CODE : INE733E01010Industry : Power Generation/DistributionHouse : PSU
BSE162.351.95 (+1.22 %)
PREV CLOSE (Rs.) 160.40
OPEN PRICE (Rs.) 160.85
BID PRICE (QTY) 162.45 (175)
OFFER PRICE (QTY) 162.55 (1300)
VOLUME 581322
TODAY'S LOW / HIGH (Rs.)160.85 164.00
52 WK LOW / HIGH (Rs.)118 176.15
NSE162.251.9 (+1.18 %)
PREV CLOSE( Rs. ) 160.35
OPEN PRICE (Rs.) 161.95
BID PRICE (QTY) 162.20 (3023)
OFFER PRICE (QTY) 162.25 (300)
VOLUME 3819092
TODAY'S LOW / HIGH(Rs.) 161.35 164.00
52 WK LOW / HIGH (Rs.)119.1 176.15
Select year
(Rs.in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Operating Income
1326690.00
1115310.00
1094640.00
1002870.00
880830.00
     Earning From Sale of Electrical Energy
1311770.00
1110000.00
1088030.00
992540.00
858130.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
14920.00
5310.00
6610.00
10330.00
22700.00
Less: Excise Duty
12820.00
11630.00
9520.00
9040.00
8820.00
Operating Income (Net)
1313870.00
1103680.00
1085120.00
993820.00
872020.00
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
754550.00
615400.00
629260.00
605220.00
539530.00
     Cost of power purchased
55850.00
50490.00
51860.00
52880.00
43230.00
     Cost of Fuel
697530.00
560990.00
571860.00
543960.00
489930.00
     Power Project Expenses
2030.00
4010.00
4990.00
9020.00
3300.00
     Wheeling & Transmission Charges Payable
     Other power & fuel
-860.00
-100.00
540.00
-640.00
3070.00
Employee Cost
63100.00
59540.00
58300.00
58170.00
47920.00
     Salaries, Wages & Bonus
58860.00
56920.00
59430.00
60220.00
49160.00
     Contributions to EPF & PensionFunds
8500.00
8040.00
7040.00
8780.00
6230.00
     Workmen and Staff Welfare Expenses
8180.00
6540.00
7100.00
7250.00
5680.00
     Other Employees Cost
-12450.00
-11960.00
-15270.00
-18090.00
-13150.00
Operating Expenses
39080.00
34070.00
27040.00
19280.00
22930.00
     Cost of Elastimold , Store & Spares Consumed
1520.00
990.00
830.00
900.00
760.00
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
44240.00
41430.00
36820.00
33400.00
28190.00
     Other Operating Expenses
-6680.00
-8360.00
-10610.00
-15020.00
-6020.00
General and Administration Expenses
28520.00
26260.00
24580.00
22510.00
17460.00
     Rent , Rates & Taxes
3930.00
3170.00
3390.00
3170.00
2770.00
     Insurance
3890.00
3700.00
2180.00
1810.00
1290.00
     Printing and stationery
60.00
60.00
70.00
120.00
110.00
     Professional and legal fees
1850.00
1510.00
1710.00
1540.00
1160.00
     Other Administration
18790.00
17820.00
17220.00
15870.00
12130.00
Selling and Distribution Expenses
18160.00
11860.00
8830.00
3700.00
570.00
     Freight outwards
0.00
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
18160.00
11860.00
8830.00
3700.00
570.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
14080.00
19140.00
21750.00
60180.00
19910.00
     Bad debts /advances written off
     Provision for doubtful debts
40.00
3450.00
850.00
10.00
290.00
     Losson disposal of fixed assets(net)
1080.00
1370.00
640.00
1750.00
1110.00
     Losson foreign exchange fluctuations
9620.00
5470.00
     Losson sale of non-trade current investments
160.00
     Other Miscellaneous Expenses
12960.00
14160.00
10630.00
58420.00
13050.00
Less: Expenses Capitalised
Total Expenditure
917490.00
766260.00
769760.00
769060.00
648320.00
Operating Profit (Excl OI)
396380.00
337420.00
315360.00
224760.00
223690.00
Other Income
45720.00
65820.00
78530.00
23800.00
52470.00
     Interest Received
4490.00
3240.00
2680.00
1980.00
6270.00
     Dividend Received
90.00
90.00
50.00
50.00
40.00
     Profit on sale of Fixed Assets
60.00
30.00
130.00
30.00
20.00
     Profits on sale of Investments
110.00
0.00
30.00
90.00
1380.00
     Foreign Exchange Gains
6810.00
5830.00
590.00
     Others
31600.00
55990.00
75400.00
20250.00
44600.00
Operating Profit
442100.00
403240.00
393890.00
248560.00
276160.00
Interest
94340.00
96550.00
81890.00
56050.00
44470.00
     InterestonDebenture / Bonds
61820.00
59310.00
52750.00
46150.00
27930.00
     Intereston Term Loan
65430.00
67720.00
67270.00
61710.00
43090.00
     Intereston Fixed deposits
     Bank Charges etc
5350.00
7650.00
10340.00
7040.00
410.00
     Other Interest
-38270.00
-38130.00
-48480.00
-58850.00
-26960.00
PBDT
347750.00
306690.00
312000.00
192510.00
231690.00
Depreciation
137880.00
124500.00
103560.00
86690.00
74600.00
Profit Before Taxation & Exceptional Items
209870.00
182180.00
208440.00
105820.00
157090.00
Exceptional Income / Expenses
-15120.00
Profit Before Tax
209870.00
167060.00
208440.00
105820.00
157090.00
Provision for Tax
50470.00
24210.00
93480.00
-27800.00
56530.00
     Current Income Tax
37610.00
29590.00
27830.00
33910.00
26160.00
     Deferred Tax
49240.00
44450.00
38210.00
-60670.00
39880.00
     Other taxes
62100.00
39070.00
103860.00
-122390.00
70250.00
Profit After Tax
159400.00
142860.00
114970.00
133620.00
100560.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2840.00
-3350.00
-3020.00
-2980.00
420.00
Share of Associate
10200.00
6840.00
4050.00
6720.00
4450.00
Other Consolidated Items
Consolidated Net Profit
166760.00
146350.00
116000.00
137370.00
105440.00
Adjustments to PAT
Profit Balance B/F
140540.00
110090.00
91000.00
73220.00
36540.00
Appropriations
307300.00
256440.00
207010.00
210590.00
141980.00
     General Reserves
1590.00
66220.00
65000.00
     Proposed Equity Dividend
     Corporate dividend tax
1010.00
6180.00
4620.00
     Other Appropriation
305720.00
190220.00
140990.00
204410.00
137350.00
Equity Dividend %
70.00
62.00
32.00
61.00
51.00
Earnings Per Share
17.00
15.00
12.00
14.00
13.00
Adjusted EPS
17.00
15.00
12.00
14.00
11.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

R K Global Commodity Broking Ltd CIN NO :U74899DL1990PLC040937

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 57934.71[2.02] Asian Paints: 3330.65[0.87] Axis Bank: 741.30[2.54] Bajaj Finance: 7432.75[3.64] Bajaj Finserv: 1690.25[2.69] Bharti Airtel: 809.00[0.69] Dr. Reddy's Lab: 4410.50[-0.22] HCL Tech.: 943.50[1.38] HDFC: 2348.00[2.85] HDFC Bank: 1448.70[2.54] Hindustan Unilever: 2656.55[1.31] ICICI Bank: 868.35[2.39] Indusind Bank: 1212.00[4.84] Infosys: 1426.40[2.32] ITC: 332.60[2.56] Kotak Mahindra Bank: 1814.70[1.7] Larsen & Toubro: 1860.95[2.29] Mahindra & Mahindra: 1257.00[0.44] Maruti Suzuki: 8703.00[1.86] Nestle: 19297.75[1.61] NTPC: 162.35[1.22] Power Grid Corp: 208.80[-0.93] Reliance Industries: 2405.90[1.33] SBI: 532.55[2.48] Sun Pharma Inds.: 947.60[0.32] Tata Steel: 100.35[2.09] TCS: 3073.80[2.95] Tech Mahindra: 1031.65[2.54] Titan Co: 2576.00[0.01] Ultratech Cement: 6312.10[1.14] Wipro: 403.55[2.29]