Modification / Re-KYC
RK Global

MARICO LTD.

NSE : MARICOBSE : 531642ISIN CODE : INE196A01026Industry : Edible OilHouse : Marico
BSE725.9514.45 (+2.03 %)
PREV CLOSE (Rs.) 711.50
OPEN PRICE (Rs.) 711.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 23101
TODAY'S LOW / HIGH (Rs.)709.80 727.20
52 WK LOW / HIGH (Rs.)577.9 759.95
NSE725.8514.25 (+2 %)
PREV CLOSE( Rs. ) 711.60
OPEN PRICE (Rs.) 710.00
BID PRICE (QTY) 725.85 (165)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2136019
TODAY'S LOW / HIGH(Rs.) 709.30 727.00
52 WK LOW / HIGH (Rs.)577.85 759
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
125450.00
111750.00
110240.00
105490.00
88490.00
     Sales
124470.00
110950.00
109490.00
104890.00
87920.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
980.00
800.00
750.00
600.00
570.00
Less: Excise Duty
Net Sales
108310.00
96530.00
97640.00
95120.00
80480.00
EXPENDITURE :
Increase/Decrease in Stock
-1440.00
550.00
1610.00
-1160.00
470.00
Raw Material Consumed
49850.00
41490.00
45790.00
49920.00
37560.00
     Opening Raw Materials
5530.00
4370.00
4400.00
2870.00
5040.00
     Purchases Raw Materials
37600.00
35130.00
40350.00
46540.00
32000.00
     Closing Raw Materials
2880.00
5530.00
4370.00
4400.00
2870.00
     Other Direct Purchases / Brought in cost
9600.00
7520.00
5410.00
4910.00
3390.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
380.00
370.00
350.00
320.00
270.00
     Electricity & Power
380.00
370.00
350.00
320.00
270.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8310.00
7430.00
6530.00
5860.00
5700.00
     Salaries, Wages & Bonus
6910.00
6380.00
5640.00
5000.00
4970.00
     Contributions to EPF & Pension Funds
300.00
280.00
270.00
260.00
240.00
     Workmen and Staff Welfare Expenses
490.00
380.00
410.00
370.00
340.00
     Other Employees Cost
610.00
390.00
210.00
230.00
150.00
Other Manufacturing Expenses
9980.00
9410.00
9780.00
9300.00
8220.00
     Sub-contracted / Out sourced services
560.00
540.00
500.00
500.00
500.00
     Processing Charges
2740.00
2430.00
2380.00
2510.00
2400.00
     Repairs and Maintenance
950.00
810.00
590.00
510.00
470.00
     Packing Material Consumed
5470.00
5440.00
6110.00
5600.00
4670.00
     Other Mfg Exp
260.00
190.00
200.00
180.00
180.00
General and Administration Expenses
2000.00
1710.00
1760.00
1270.00
1060.00
     Rent , Rates & Taxes
430.00
330.00
200.00
200.00
200.00
     Insurance
     Printing and stationery
     Professional and legal fees
860.00
750.00
1000.00
720.00
600.00
     Traveling and conveyance
690.00
620.00
550.00
340.00
250.00
     Other Administration
710.00
630.00
560.00
350.00
260.00
Selling and Distribution Expenses
15770.00
13680.00
12290.00
11500.00
10030.00
     Advertisement & Sales Promotion
11280.00
9520.00
8420.00
7960.00
6980.00
     Sales Commissions & Incentives
     Freight and Forwarding
4490.00
4160.00
3870.00
3540.00
3050.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2080.00
1960.00
1430.00
1330.00
1290.00
     Bad debts /advances written off
     Provision for doubtful debts
20.00
70.00
10.00
80.00
30.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
330.00
30.00
30.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2060.00
1560.00
1420.00
1220.00
1230.00
Less: Expenses Capitalised
Total Expenditure
86930.00
76600.00
79540.00
78340.00
64600.00
Operating Profit (Excl OI)
21380.00
19930.00
18100.00
16780.00
15880.00
Other Income
2080.00
1750.00
1440.00
1010.00
970.00
     Interest Received
770.00
770.00
490.00
590.00
590.00
     Dividend Received
     Profit on sale of Fixed Assets
200.00
150.00
280.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
60.00
40.00
     Others
1050.00
830.00
630.00
420.00
380.00
Operating Profit
23460.00
21680.00
19540.00
17790.00
16850.00
Interest
530.00
730.00
560.00
390.00
340.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
180.00
260.00
240.00
200.00
100.00
     Other Interest
350.00
470.00
320.00
190.00
240.00
PBDT
22930.00
20950.00
18980.00
17400.00
16510.00
Depreciation
1770.00
1580.00
1550.00
1390.00
1390.00
Profit Before Taxation & Exceptional Items
21160.00
19370.00
17430.00
16010.00
15120.00
Exceptional Income / Expenses
130.00
Profit Before Tax
21160.00
19370.00
17430.00
16010.00
15230.00
Provision for Tax
4580.00
4350.00
4210.00
3460.00
3240.00
     Current Income Tax
4800.00
3530.00
3770.00
3430.00
3350.00
     Deferred Tax
-220.00
820.00
440.00
30.00
-110.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16580.00
15020.00
13220.00
12550.00
11990.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-290.00
-210.00
-200.00
-300.00
-270.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
16290.00
14810.00
13020.00
12250.00
11720.00
Adjustments to PAT
Profit Balance B/F
35610.00
35270.00
30720.00
30380.00
28350.00
Appropriations
51900.00
50080.00
43740.00
42630.00
40070.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10380.00
2180.00
2660.00
-40.00
10.00
Equity Dividend %
1050.00
950.00
450.00
925.00
750.00
Earnings Per Share
13.00
11.00
10.00
9.00
9.00
Adjusted EPS
13.00
11.00
10.00
9.00
9.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 79809.65[-0.34] Adani Ports &Special: 1313.50[-0.13] Asian Paints: 2517.40[1.05] Axis Bank: 1045.55[-0.65] Bajaj Finance: 877.80[0.09] Bajaj Finserv: 1912.45[-0.13] Bharat Electronics: 369.25[1.47] Bharti Airtel: 1889.15[0.42] Eternal: 314.20[-0.35] HCL Tech.: 1455.45[0.39] HDFC Bank: 951.45[-0.68] Hindustan Unilever: 2660.00[0.29] ICICI Bank: 1398.00[-0.06] Infosys: 1469.45[-2.04] ITC: 409.75[2.26] Kotak Mahindra Bank: 1960.35[0.73] Larsen & Toubro: 3599.85[1.12] Mahindra & Mahindra: 3198.15[-2.96] Maruti Suzuki: 14789.95[0.2] NTPC: 327.55[-1.03] Power Grid Corp: 275.35[0.31] Reliance Industries: 1357.05[-2.21] SBI: 802.35[0.04] Sun Pharma Inds.: 1594.05[0.49] Tata Motors: 668.80[-0.98] Tata Steel: 154.45[0.59] TCS: 3084.40[-0.4] Tech Mahindra: 1481.30[-0.92] Titan Co: 3628.55[-0.23] Trent: 5305.00[1.43] Ultratech Cement: 12637.25[0.9]