RK Global

SUN PHARMACEUTICAL INDUSTRIES LTD.

NSE : SUNPHARMABSE : 524715ISIN CODE : INE044A01036Industry : Pharmaceuticals & DrugsHouse : Sun Pharma
BSE506.35-13.55 (-2.61 %)
PREV CLOSE (Rs.) 519.90
OPEN PRICE (Rs.) 521.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 246212
TODAY'S LOW / HIGH (Rs.)504.50 526.00
52 WK LOW / HIGH (Rs.)315.2 564.9
NSE506.20-13.95 (-2.68 %)
PREV CLOSE( Rs. ) 520.15
OPEN PRICE (Rs.) 521.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 506.20 (31794)
VOLUME 10673809
TODAY'S LOW / HIGH(Rs.) 504.15 526.00
52 WK LOW / HIGH (Rs.)312 564.75
Select year
(Rs.in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
594244.00
563374.00
512002.00
315784.00
276651.00
     Sales
589121.00
559578.00
507767.00
302642.00
275182.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
5123.00
3796.00
4235.00
13142.00
1469.00
Less: Excise Duty
739.00
2703.00
2731.00
Net Sales
328375.00
290659.00
264155.00
313081.00
273920.00
EXPENDITURE :
Increase/Decrease in Stock
3009.00
-4331.00
1577.00
-2382.00
1082.00
Raw Material Consumed
89296.00
83021.00
71940.00
84024.00
66247.00
     Opening Raw Materials
27838.00
24621.00
21811.00
20496.00
12620.00
     Purchases Raw Materials
56251.00
61044.00
47436.00
52561.00
49036.00
     Closing Raw Materials
28936.00
27838.00
24621.00
21811.00
20212.00
     Other Direct Purchases / Brought in cost
34144.00
25194.00
27314.00
32778.00
24660.00
     Other raw material cost
0.00
0.00
0.00
0.00
144.00
Power & Fuel Cost
6219.00
6136.00
5600.00
5251.00
5608.00
     Electricity & Power
6219.00
6136.00
5600.00
5251.00
5608.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
63624.00
59671.00
53671.00
49023.00
45026.00
     Salaries, Wages & Bonus
56392.00
52699.00
47083.00
43229.00
37646.00
     Contributions to EPF & Pension Funds
4012.00
3572.00
3453.00
2722.00
3671.00
     Workmen and Staff Welfare Expenses
2854.00
3027.00
2685.00
2761.00
3505.00
     Other Employees Cost
366.00
373.00
449.00
311.00
205.00
Other Manufacturing Expenses
16900.00
18847.00
18274.00
12940.00
14339.00
     Sub-contracted / Out sourced services
     Processing Charges
6181.00
6671.00
6499.00
6409.00
4132.00
     Repairs and Maintenance
4492.00
5149.00
4263.00
3972.00
     Packing Material Consumed
     Other Mfg Exp
6227.00
7026.00
7512.00
6531.00
6236.00
General and Administration Expenses
33409.00
27292.00
28625.00
31137.00
28950.00
     Rent , Rates & Taxes
5067.00
4418.00
4358.00
4260.00
3713.00
     Insurance
1965.00
1493.00
1313.00
1068.00
1119.00
     Printing and stationery
480.00
484.00
612.00
860.00
410.00
     Professional and legal fees
19084.00
14373.00
16153.00
14643.00
16518.00
     Traveling and conveyance
5580.00
5426.00
5190.00
5250.00
6132.00
     Other Administration
6813.00
6525.00
6188.00
10306.00
7189.00
Selling and Distribution Expenses
36545.00
26211.00
18646.00
25206.00
22364.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
2126.00
1117.00
1350.00
1130.00
1511.00
     Freight and Forwarding
5722.00
5154.00
3634.00
3340.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
28697.00
19940.00
13662.00
20737.00
20853.00
Miscellaneous Expenses
9633.00
11076.00
10476.00
11060.00
12540.00
     Bad debts /advances written off
158.00
     Provision for doubtful debts
1068.00
1096.00
342.00
437.00
     Losson disposal of fixed assets(net)
87.00
694.00
233.00
128.00
271.00
     Losson foreign exchange fluctuations
932.00
83.00
968.00
     Losson sale of non-trade current investments
2.00
13.00
8.00
     Other Miscellaneous Expenses
8476.00
9437.00
9057.00
10591.00
10706.00
Less: Expenses Capitalised
Total Expenditure
258634.00
227923.00
208807.00
216259.00
196155.00
Operating Profit (Excl OI)
69742.00
62736.00
55348.00
96822.00
77765.00
Other Income
6516.00
10594.00
9121.00
10302.00
6379.00
     Interest Received
3546.00
6692.00
5198.00
3712.00
2568.00
     Dividend Received
562.00
224.00
372.00
421.00
0.00
     Profit on sale of Fixed Assets
35.00
28.00
31.00
19.00
4.00
     Profits on sale of Investments
819.00
1614.00
1471.00
201.00
2074.00
     Provision Written Back
52.00
404.00
171.00
619.00
308.00
     Foreign Exchange Gains
156.00
4071.00
     Others
1346.00
1632.00
1879.00
1261.00
1425.00
Operating Profit
76257.00
73331.00
64469.00
107124.00
84144.00
Interest
3027.00
5553.00
5176.00
3998.00
5790.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
67.00
     Other Interest
3027.00
5553.00
5176.00
3998.00
5723.00
PBDT
73230.00
67778.00
59293.00
103126.00
78354.00
Depreciation
20528.00
17533.00
14998.00
12648.00
11947.00
Profit Before Taxation & Exceptional Items
52702.00
50246.00
44295.00
90479.00
66407.00
Exceptional Income / Expenses
-2606.00
-12144.00
-9505.00
-2378.00
Profit Before Tax
50096.00
38102.00
34790.00
90479.00
64029.00
Provision for Tax
8228.00
6009.00
9110.00
12116.00
9147.00
     Current Income Tax
13201.00
8040.00
6628.00
4046.00
16479.00
     Deferred Tax
-4973.00
-2031.00
2482.00
8069.00
-7332.00
     Other taxes
-9947.00
-4062.00
4965.00
16139.00
-14665.00
Profit After Tax
41868.00
32093.00
25679.00
78363.00
54882.00
Extra items
Minority Interest
-4070.00
-5424.00
-4468.00
-8819.00
-9363.00
Share of Associate
-148.00
-15.00
-254.00
99.00
-126.00
Other Consolidated Items
Consolidated Net Profit
37649.00
26654.00
20957.00
69644.00
45394.00
Adjustments to PAT
15293.00
Profit Balance B/F
333302.00
319777.00
309251.00
251630.00
117760.00
Appropriations
370951.00
346431.00
330208.00
321274.00
178446.00
     General Reserves
     Proposed Equity Dividend
7220.00
     Corporate dividend tax
1470.00
     Other Appropriation
17751.00
13129.00
10431.00
14810.00
42.00
Equity Dividend %
400.00
275.00
200.00
350.00
300.00
Earnings Per Share
16.00
11.00
9.00
29.00
22.00
Adjusted EPS
16.00
11.00
9.00
29.00
22.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

R K Global Commodity Broking Ltd CIN NO :U74899DL1990PLC040937

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 43828.10[-1.56] Asian Paints: 2154.30[-2.41] Axis Bank: 600.00[-3.16] Bajaj Auto: 3050.50[-1.31] Bajaj Finance: 4689.65[-2.49] Bajaj Finserv: 8723.50[-1.53] Bharti Airtel: 463.95[-2.15] HCL Tech.: 824.50[-1.86] HDFC: 2190.30[-1.23] HDFC Bank: 1402.65[-2.5] Hindustan Unilever: 2134.15[-1.07] ICICI Bank: 472.65[-1.18] Indusind Bank: 854.50[0.1] Infosys: 1116.20[-2.01] ITC: 193.70[-0.9] Kotak Mahindra Bank: 1862.45[-3.22] Larsen & Toubro: 1115.70[-1.73] Mahindra & Mahindra: 719.70[-1.38] Maruti Suzuki: 7054.70[-1.44] Nestle: 17526.10[-0.87] NTPC: 93.90[-0.32] ONGC: 80.80[6.25] Power Grid Corpn.: 195.30[0.33] Reliance Industries: 1947.75[-0.88] SBI: 243.15[-0.29] Sun Pharma Inds.: 506.35[-2.61] Tata Steel: 541.00[-1.3] TCS: 2700.70[-0.79] Tech Mahindra: 862.25[-1.74] Titan Co: 1305.40[-1.62] Ultratech Cement: 4823.85[-0.98]