Modification / Re-KYC
RK Global

WORKMATES CORE2CLOUD SOLUTION LTD.

NSE : NABSE : 544610ISIN CODE : INE1I1301016Industry : IT - SoftwareHouse : Private
BSE368.25164.25 (+80.51 %)
PREV CLOSE (Rs.) 204.00
OPEN PRICE (Rs.) 387.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1410600
TODAY'S LOW / HIGH (Rs.)368.25 405.00
52 WK LOW / HIGH (Rs.) 368.25405
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
Operating Income
1076.50
532.30
289.50
128.00
     Software Services & Operating Revenues
1076.50
532.30
289.50
128.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
1076.50
532.30
289.50
128.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.70
0.50
0.30
0.00
     Electricity & Power
0.70
0.50
0.30
0.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
102.10
65.50
36.90
19.90
     Salaries, Wages & Bonus
91.10
58.80
31.70
17.20
     Contributions to EPF & Pension Funds
5.60
3.60
1.90
1.10
     Wheeling & Transmission Charges recoverable
3.40
1.90
1.60
0.70
     Other Employees Cost
2.00
1.20
1.80
0.90
Cost of Software developments
723.10
340.70
193.90
78.70
     Software Purchase
0.00
0.00
0.00
0.00
     Technical sub-contractors
0.00
0.00
0.00
0.00
     Training Expenses
     Software License cost
12.00
5.70
3.40
3.00
     Other software development expenses
711.10
335.00
190.60
75.70
Operating Expenses
22.40
     Repairs and Maintenance
0.00
0.00
0.00
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
22.40
0.00
0.00
0.00
General and Administration Expenses
28.20
29.70
17.50
6.80
     Rates & Taxes
0.00
0.00
0.00
0.00
     Insurance
     Printing and stationery
0.50
2.50
1.30
0.40
     Professional and legal fees
0.40
10.00
6.90
3.60
     Other Administration
20.50
12.30
6.30
2.00
Selling and Marketing Expenses
15.20
15.80
11.60
5.10
     Advertisement & Sales Promotion
12.80
13.80
11.50
4.70
     Commission, Brokerage & Discounts
2.40
2.00
0.10
0.40
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.60
6.10
4.10
0.00
     Bad debts /advances written off
5.90
3.90
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.50
0.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.10
0.20
0.10
0.00
Less: Expenses Capitalised
Total Expenditure
893.30
458.30
264.30
110.60
Operating Profit (Excl OI)
183.20
73.90
25.20
17.40
Other Income
7.40
3.00
1.90
0.10
     Interest Received
6.80
2.90
0.20
0.10
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.30
0.10
1.70
     Foreign Exchange Gains
0.00
     Others
0.30
0.00
0.00
0.00
Operating Profit
190.60
77.00
27.00
17.50
Interest
0.10
0.00
0.00
0.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.10
0.00
0.00
0.00
     Other Interest
0.00
0.00
0.00
0.00
PBDT
190.50
77.00
27.00
17.50
Depreciation
3.00
2.10
1.70
0.60
Profit Before Taxation & Exceptional Items
187.50
74.80
25.40
16.90
Exceptional Income / Expenses
Profit Before Tax
187.50
74.80
25.40
16.90
Provision for Tax
48.20
21.30
6.80
4.30
     Current Income Tax
47.60
21.10
7.00
4.40
     Deferred Tax
0.60
-0.30
-0.50
-0.10
     Other taxes
0.00
0.50
0.30
0.00
Profit After Tax
139.30
53.50
18.60
12.50
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
139.30
53.50
18.60
12.50
Adjustments to PAT
Profit Balance B/F
89.50
36.00
17.40
4.90
Appropriations
228.80
89.50
36.00
17.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
228.80
89.50
36.00
17.40
Equity Dividend %
Earnings Per Share
13927.00
5349.00
1858.00
1252.00
Adjusted EPS
14.00
5.00
2.00
1.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 84673.02[-0.33] Adani Ports &Special: 1495.00[-0.88] Asian Paints: 2905.50[0.64] Axis Bank: 1265.25[1.27] Bajaj Finance: 1013.55[-1.26] Bajaj Finserv: 2050.45[-1.4] Bharat Electronics: 420.85[-0.86] Bharti Airtel: 2149.90[1.78] Eternal: 305.90[-1.15] HCL Tech.: 1594.75[-0.73] HDFC Bank: 991.60[-0.52] Hindustan Unilever: 2403.65[-0.93] ICICI Bank: 1371.90[-0.51] Infosys: 1485.65[-1.46] ITC: 405.75[-0.33] Kotak Mahindra Bank: 2091.85[-0.49] Larsen & Toubro: 3998.95[-0.72] Mahindra & Mahindra: 3696.10[-1.05] Maruti Suzuki: 15928.85[0.31] NTPC: 328.55[-0.39] Power Grid Corp: 274.20[0.24] Reliance Industries: 1519.65[0.12] SBI: 972.55[-0.07] Sun Pharma Inds.: 1759.70[-0.23] Tata MotorsPassenger: 371.25[-0.39] Tata Steel: 172.40[-0.38] TCS: 3085.65[-0.54] Tech Mahindra: 1421.10[-2.23] Titan Co: 3883.30[0.37] Trent: 4371.70[-0.86] Ultratech Cement: 11706.35[-0.63]