Modification / Re-KYC
RK Global

VODAFONE IDEA LTD.

NSE : IDEABSE : 532822ISIN CODE : INE669E01016Industry : Telecommunication - Service ProviderHouse : Birla Aditya
BSE13.09-1.3 (-9.03 %)
PREV CLOSE (Rs.) 14.39
OPEN PRICE (Rs.) 13.73
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 316172654
TODAY'S LOW / HIGH (Rs.)13.02 13.93
52 WK LOW / HIGH (Rs.)6.3 18.42
NSE13.10-1.3 (-9.03 %)
PREV CLOSE( Rs. ) 14.40
OPEN PRICE (Rs.) 13.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 13.10 (2781244)
VOLUME 1634606447
TODAY'S LOW / HIGH(Rs.) 13.00 13.95
52 WK LOW / HIGH (Rs.)6.3 18.4
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
421772.00
385155.00
419522.00
449575.00
370925.00
     Sales
87.00
89.00
51.00
44.00
191.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
421339.00
384895.00
419331.00
449123.00
369865.00
     Revenue from property development
     Other Operational Income
346.00
171.00
140.00
408.00
869.00
Less: Excise Duty
Net Sales
421772.00
385155.00
419522.00
449575.00
370925.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
78.00
70.00
30.00
39.00
260.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
78.00
70.00
30.00
39.00
260.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
58258.00
57206.00
56039.00
61890.00
58058.00
     Electricity & Power
58258.00
57206.00
56039.00
61890.00
58058.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
18663.00
17351.00
20300.00
21643.00
22944.00
     Salaries, Wages & Bonus
16564.00
15512.00
17994.00
18846.00
19942.00
     Contributions to EPF & Pension Funds
1115.00
1080.00
1423.00
1575.00
1501.00
     Workmen and Staff Welfare Expenses
891.00
750.00
842.00
1154.00
1056.00
     Other Employees Cost
93.00
9.00
41.00
68.00
445.00
Other Manufacturing Expenses
127112.00
115480.00
137508.00
160352.00
196679.00
     Sub-contracted / Out sourced services
7536.00
6939.00
7650.00
11343.00
8785.00
     Processing Charges
38991.00
29155.00
52906.00
59976.00
41690.00
     Repairs and Maintenance
31074.00
29732.00
28437.00
31382.00
23656.00
     Packing Material Consumed
     Other Mfg Exp
49511.00
49654.00
48515.00
57651.00
122548.00
General and Administration Expenses
4413.00
2953.00
5969.00
10289.00
9960.00
     Rent , Rates & Taxes
120.00
151.00
247.00
287.00
3194.00
     Insurance
675.00
652.00
641.00
554.00
313.00
     Printing and stationery
45.00
45.00
36.00
93.00
87.00
     Professional and legal fees
632.00
607.00
610.00
1732.00
1058.00
     Traveling and conveyance
960.00
463.00
377.00
1242.00
1179.00
     Other Administration
2941.00
1498.00
4435.00
7623.00
5308.00
Selling and Distribution Expenses
42630.00
28443.00
24854.00
40260.00
37111.00
     Advertisement & Sales Promotion
2840.00
3560.00
1994.00
4261.00
4969.00
     Sales Commissions & Incentives
28367.00
13404.00
11272.00
20766.00
18851.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
11423.00
11479.00
11588.00
15233.00
13291.00
Miscellaneous Expenses
3090.00
3491.00
5801.00
7930.00
4750.00
     Bad debts /advances written off
1170.00
1756.00
3873.00
5332.00
28.00
     Provision for doubtful debts
86.00
2301.00
     Losson disposal of fixed assets(net)
5.00
26.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1834.00
1735.00
1923.00
2572.00
2421.00
Less: Expenses Capitalised
Total Expenditure
254244.00
224994.00
250501.00
302403.00
329762.00
Operating Profit (Excl OI)
167528.00
160161.00
169021.00
147172.00
41163.00
Other Income
3846.00
1833.00
4131.00
13692.00
7402.00
     Interest Received
2471.00
877.00
1232.00
7375.00
218.00
     Dividend Received
404.00
2883.00
7053.00
     Profit on sale of Fixed Assets
642.00
679.00
91.00
     Profits on sale of Investments
     Provision Written Back
-479.00
     Foreign Exchange Gains
1952.00
     Others
733.00
756.00
543.00
3434.00
40.00
Operating Profit
171374.00
161994.00
173152.00
160864.00
48565.00
Interest
233634.00
210147.00
181934.00
155266.00
95452.00
     InterestonDebenture / Bonds
     Interest on Term Loan
15122.00
20664.00
23144.00
26200.00
23209.00
     Intereston Fixed deposits
     Bank Charges etc
2078.00
5586.00
5271.00
3383.00
1194.00
     Other Interest
216434.00
183897.00
153519.00
125683.00
71049.00
PBDT
-62260.00
-48153.00
-8782.00
5598.00
-46887.00
Depreciation
230497.00
235843.00
236385.00
243564.00
145356.00
Profit Before Taxation & Exceptional Items
-292757.00
-283996.00
-245167.00
-237966.00
-192243.00
Exceptional Income / Expenses
-224.00
1643.00
-199681.00
-383557.00
8521.00
Profit Before Tax
-292976.00
-282341.00
-442534.00
-617970.00
-181754.00
Provision for Tax
35.00
113.00
-203.00
120811.00
-35715.00
     Current Income Tax
116.00
169.00
-180.00
4.00
182.00
     Deferred Tax
-80.00
-60.00
-23.00
120807.00
-35897.00
     Other taxes
-1.00
4.00
0.00
0.00
0.00
Profit After Tax
-293011.00
-282454.00
-442331.00
-738781.00
-146039.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-293011.00
-282454.00
-442331.00
-738781.00
-146039.00
Adjustments to PAT
Profit Balance B/F
-1743600.00
-1461546.00
-1019762.00
-234234.00
30299.00
Appropriations
-2036611.00
-1744000.00
-1462093.00
-973015.00
-115740.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-3428.00
-400.00
-547.00
46747.00
118494.00
Equity Dividend %
Earnings Per Share
-6.00
-9.00
-15.00
-26.00
-17.00
Adjusted EPS
-6.00
-9.00
-15.00
-26.00
-17.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 73852.94[0.16] Asian Paints: 2867.30[-0.25] Axis Bank: 1063.70[0.69] Bajaj Finance: 7327.70[0.94] Bajaj Finserv: 1630.45[0.62] Bharti Airtel: 1336.25[-0.45] HCL Tech.: 1479.65[-0.47] HDFC Bank: 1510.95[0.25] Hindustan Unilever: 2259.15[-0.16] ICICI Bank: 1096.85[0.61] Indusind Bank: 1474.65[0.06] Infosys: 1431.85[-0.68] ITC: 428.85[-0.08] JSW Steel: 883.00[3.72] Kotak Mahindra Bank: 1843.05[1.64] Larsen & Toubro: 3634.95[0.69] Mahindra & Mahindra: 2059.25[-0.15] Maruti Suzuki: 12939.95[-0.41] Nestle: 2502.90[0.13] NTPC: 351.55[1.34] Power Grid Corp: 290.55[1.95] Reliance Industries: 2900.60[-0.61] SBI: 773.20[0.05] Sun Pharma Inds.: 1486.35[0.18] Tata Motors: 991.60[0.51] Tata Steel: 165.50[2.73] TCS: 3831.25[-1.11] Tech Mahindra: 1186.10[-1.17] Titan Co: 3607.55[-0.61] Ultratech Cement: 9657.85[1.33] Wipro: 460.20[-0.39]