RK Global

BHARTI AIRTEL LTD.

NSE : BHARTIARTLBSE : 532454ISIN CODE : INE397D01024Industry : Telecommunication - Service ProviderHouse : Bharti
BSE493.553.65 (+0.75 %)
PREV CLOSE (Rs.) 489.90
OPEN PRICE (Rs.) 495.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 493.55 (29)
VOLUME 499414
TODAY'S LOW / HIGH (Rs.)491.15 505.95
52 WK LOW / HIGH (Rs.)289.25 565
NSE493.503.6 (+0.73 %)
PREV CLOSE( Rs. ) 489.90
OPEN PRICE (Rs.) 495.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 493.50 (1556)
VOLUME 10556190
TODAY'S LOW / HIGH(Rs.) 491.05 505.95
52 WK LOW / HIGH (Rs.)288.7 564.8
Select year
(Rs.in Million)
Particulars
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
  
Gross Sales
954683.00
965321.00
961007.00
858635.00
769470.00
     Sales
3470.00
5870.00
4251.00
857461.00
769045.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
951213.00
959451.00
956756.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
1174.00
425.00
Less: Excise Duty
Net Sales
954683.00
965321.00
961007.00
858635.00
769470.00
EXPENDITURE :
Increase/Decrease in Stock
3916.00
-650.00
-4948.00
Raw Material Consumed
490.00
6703.00
7744.00
4728.00
7834.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
490.00
6703.00
7744.00
4728.00
7834.00
     Other raw material cost
980.00
13406.00
15488.00
9456.00
15668.00
Power & Fuel Cost
72946.00
69049.00
84398.00
     Electricity & Power
72946.00
69049.00
84398.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
43032.00
49108.00
48570.00
46228.00
38823.00
     Salaries, Wages & Bonus
37300.00
40795.00
42522.00
42852.00
35853.00
     Contributions to EPF & Pension Funds
1746.00
2179.00
1805.00
2124.00
1722.00
     Workmen and Staff Welfare Expenses
2504.00
3475.00
2150.00
     Other Employees Cost
1482.00
2659.00
2093.00
1252.00
1248.00
Other Manufacturing Expenses
341766.00
344218.00
295194.00
385096.00
353046.00
     Sub-contracted / Out sourced services
10012.00
7349.00
21775.00
197202.00
173333.00
     Processing Charges
102786.00
109423.00
113245.00
111923.00
113227.00
     Repairs and Maintenance
45612.00
49669.00
59689.00
0.00
     Packing Material Consumed
     Other Mfg Exp
183356.00
177777.00
100485.00
75971.00
66486.00
General and Administration Expenses
45127.00
48643.00
84018.00
137749.00
131924.00
     Rent , Rates & Taxes
2752.00
2115.00
60652.00
0.00
     Insurance
430.00
     Printing and stationery
902.00
     Professional and legal fees
6444.00
6946.00
6019.00
     Traveling and conveyance
2989.00
3666.00
4051.00
     Other Administration
35931.00
39582.00
16015.00
137749.00
131924.00
Selling and Distribution Expenses
71400.00
82410.00
86868.00
     Advertisement & Sales Promotion
19252.00
26859.00
29675.00
     Sales Commissions & Incentives
48588.00
51321.00
41021.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
3560.00
4230.00
16172.00
0.00
0.00
Miscellaneous Expenses
24027.00
27022.00
23143.00
7064.00
5264.00
     Bad debts /advances written off
873.00
4960.00
4247.00
     Provision for doubtful debts
7635.00
4141.00
5154.00
5781.00
4500.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
15519.00
17921.00
13742.00
1283.00
764.00
Less: Expenses Capitalised
Total Expenditure
602704.00
626503.00
624987.00
580865.00
536891.00
Operating Profit (Excl OI)
351979.00
338818.00
336020.00
277770.00
232579.00
Other Income
19698.00
17197.00
20958.00
10408.00
5103.00
     Interest Received
3207.00
5526.00
1475.00
2532.00
2003.00
     Dividend Received
279.00
118.00
479.00
898.00
113.00
     Profit on sale of Fixed Assets
964.00
     Profits on sale of Investments
5154.00
2209.00
7329.00
     Provision Written Back
1406.00
     Foreign Exchange Gains
5458.00
     Others
11058.00
9344.00
3847.00
6978.00
2987.00
Operating Profit
371677.00
356015.00
356978.00
288178.00
237682.00
Interest
95466.00
85461.00
44465.00
58788.00
45187.00
     InterestonDebenture / Bonds
     Interest on Term Loan
36382.00
36944.00
     Intereston Fixed deposits
     Bank Charges etc
11480.00
11352.00
4185.00
     Other Interest
83986.00
74109.00
40280.00
22406.00
8243.00
PBDT
276211.00
270554.00
312513.00
229390.00
192495.00
Depreciation
197730.00
174498.00
198583.00
156496.00
148148.00
Profit Before Taxation & Exceptional Items
78481.00
96056.00
113930.00
72894.00
44347.00
Exceptional Income / Expenses
-11697.00
21741.00
-8532.00
538.00
Profit Before Tax
66784.00
117797.00
105398.00
73432.00
44347.00
Provision for Tax
34819.00
59533.00
54867.00
48449.00
25184.00
     Current Income Tax
21240.00
44690.00
59488.00
42069.00
27802.00
     Deferred Tax
13579.00
14843.00
3169.00
6227.00
-3920.00
     Other taxes
27158.00
29686.00
-1452.00
12607.00
-6538.00
Profit After Tax
31965.00
58264.00
50531.00
24983.00
19163.00
Extra items
Minority Interest
-4416.00
-8163.00
-4270.00
Share of Associate
10449.00
10666.00
-53.00
5211.00
3506.00
Other Consolidated Items
Consolidated Net Profit
37998.00
60767.00
46208.00
30194.00
22669.00
Adjustments to PAT
Profit Balance B/F
453279.00
404792.00
226007.00
414027.00
395682.00
Appropriations
491277.00
465559.00
272215.00
444221.00
418351.00
     General Reserves
     Proposed Equity Dividend
3997.00
5436.00
15390.00
7195.00
3798.00
     Corporate dividend tax
2546.00
5243.00
5236.00
1223.00
645.00
     Other Appropriation
1096.00
1601.00
-1364.00
-119.00
Equity Dividend %
20.00
27.00
77.00
36.00
20.00
Earnings Per Share
10.00
15.00
12.00
8.00
6.00
Adjusted EPS
10.00
15.00
12.00
8.00
6.00

registration nos:

SEBI Regn. Nos. : NSE INB/INE/INF 230825035 | BSE INB/INF 010825033 | BSE INB 011287035 | MCX-SX INE 260825035 | Research Regn. No. : INH000002210

MCX FMC No.: MCX/TCM/CORP/1606 | NCDEX FMC No.: NCDEX/TCM/CORP/0942 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 33342.80[0.71] Adani Ports &Special: 400.75[0.94] Asian Paints: 1171.10[-0.76] Axis Bank: 541.90[-0.12] Bajaj Auto: 3212.05[0.08] Bharti Airtel: 493.55[0.75] Cipla: 608.65[2.64] Coal India: 272.85[1.45] Dr. Reddys Lab: 2325.05[-0.45] HDFC: 1701.00[2.23] HDFC Bank: 1827.10[1.2] Hero MotoCorp: 3634.60[-0.74] Hindustan Unilever: 1278.60[0.16] ICICI Bank: 325.10[1.86] Infosys: 970.95[-1.79] ITC: 257.55[0.98] Kotak Mahindra Bank: 1024.05[0.69] Larsen & Toubro: 1221.25[0.3] Lupin: 829.45[0.02] Mahindra & Mahindra: 1416.65[0.12] Maruti Suzuki: 8340.70[2.15] NTPC: 177.45[0.42] ONGC: 177.50[-1.03] Power Grid Corpn.: 208.55[0.05] Reliance Industries: 909.70[0.8] SBI: 337.40[1.18] Sun Pharma Inds.: 517.05[1.65] Tata Motors: 421.45[1.92] Tata Motors - DVR: 240.80[1.05] Tata Steel: 701.35[2.14] TCS: 2710.10[-1.33] Wipro: 294.75[-0.97]