RK Global

BHARTI AIRTEL LTD.

NSE : BHARTIARTLBSE : 532454ISIN CODE : INE397D01024Industry : Telecommunication - Service ProviderHouse : Bharti
BSE290.703.85 (+1.34 %)
PREV CLOSE (Rs.) 286.85
OPEN PRICE (Rs.) 288.70
BID PRICE (QTY) 286.00 (3353)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 259227
TODAY'S LOW / HIGH (Rs.)277.00 292.00
52 WK LOW / HIGH (Rs.)282.35 565
NSE285.75-1.55 (-0.54 %)
PREV CLOSE( Rs. ) 287.30
OPEN PRICE (Rs.) 289.45
BID PRICE (QTY) 285.75 (12657)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6531421
TODAY'S LOW / HIGH(Rs.) 276.85 290.00
52 WK LOW / HIGH (Rs.)282.25 564.8
Select year
(Rs.in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
836879.00
954683.00
965321.00
961007.00
858635.00
     Sales
3860.00
3470.00
5870.00
4251.00
857461.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
833019.00
951213.00
959451.00
956756.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
1174.00
Less: Excise Duty
Net Sales
836879.00
954683.00
965321.00
961007.00
858635.00
EXPENDITURE :
Increase/Decrease in Stock
-205.00
3916.00
-650.00
-4948.00
Raw Material Consumed
10199.00
5157.00
6703.00
7744.00
4728.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
10199.00
5157.00
6703.00
7744.00
4728.00
     Other raw material cost
20398.00
10314.00
13406.00
15488.00
9456.00
Power & Fuel Cost
69082.00
72946.00
69049.00
84398.00
     Electricity & Power
69082.00
72946.00
69049.00
84398.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
39771.00
43032.00
49108.00
48570.00
46228.00
     Salaries, Wages & Bonus
34185.00
37300.00
40795.00
42522.00
42852.00
     Contributions to EPF & Pension Funds
2104.00
1746.00
2179.00
1805.00
2124.00
     Workmen and Staff Welfare Expenses
2006.00
2504.00
3475.00
2150.00
     Other Employees Cost
1476.00
1482.00
2659.00
2093.00
1252.00
Other Manufacturing Expenses
302213.00
341766.00
344218.00
295194.00
385096.00
     Sub-contracted / Out sourced services
7771.00
10012.00
7349.00
21775.00
197202.00
     Processing Charges
90446.00
102786.00
109423.00
113245.00
111923.00
     Repairs and Maintenance
34667.00
45612.00
49669.00
59689.00
     Packing Material Consumed
     Other Mfg Exp
169329.00
183356.00
177777.00
100485.00
75971.00
General and Administration Expenses
38656.00
42375.00
48643.00
84018.00
137749.00
     Rent , Rates & Taxes
2115.00
60652.00
     Insurance
430.00
     Printing and stationery
902.00
     Professional and legal fees
4988.00
6444.00
6946.00
6019.00
     Traveling and conveyance
2113.00
2989.00
3666.00
4051.00
     Other Administration
33668.00
35931.00
39582.00
16015.00
137749.00
Selling and Distribution Expenses
55766.00
66732.00
82410.00
86868.00
     Advertisement & Sales Promotion
13269.00
19252.00
26859.00
29675.00
     Sales Commissions & Incentives
40434.00
43920.00
51321.00
41021.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2063.00
3560.00
4230.00
16172.00
0.00
Miscellaneous Expenses
21029.00
26780.00
27022.00
23143.00
7064.00
     Bad debts /advances written off
1156.00
873.00
4960.00
4247.00
     Provision for doubtful debts
9007.00
7635.00
4141.00
5154.00
5781.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10866.00
18272.00
17921.00
13742.00
1283.00
Less: Expenses Capitalised
Total Expenditure
536511.00
602704.00
626503.00
624987.00
580865.00
Operating Profit (Excl OI)
300368.00
351979.00
338818.00
336020.00
277770.00
Other Income
15310.00
19698.00
17197.00
20958.00
10408.00
     Interest Received
6150.00
3207.00
5526.00
1475.00
2532.00
     Dividend Received
367.00
279.00
118.00
479.00
898.00
     Profit on sale of Fixed Assets
964.00
     Profits on sale of Investments
5154.00
2209.00
7329.00
     Provision Written Back
1406.00
     Foreign Exchange Gains
5458.00
     Others
8793.00
11058.00
9344.00
3847.00
6978.00
Operating Profit
315678.00
371677.00
356015.00
356978.00
288178.00
Interest
93255.00
95466.00
85461.00
44465.00
58788.00
     InterestonDebenture / Bonds
     Interest on Term Loan
36382.00
     Intereston Fixed deposits
     Bank Charges etc
16759.00
11480.00
11352.00
4185.00
     Other Interest
76496.00
83986.00
74109.00
40280.00
22406.00
PBDT
222423.00
276211.00
270554.00
312513.00
229390.00
Depreciation
192431.00
197730.00
174498.00
198583.00
156496.00
Profit Before Taxation & Exceptional Items
29992.00
78481.00
96056.00
113930.00
72894.00
Exceptional Income / Expenses
-7931.00
-11697.00
21741.00
-8532.00
538.00
Profit Before Tax
22061.00
66784.00
117797.00
105398.00
73432.00
Provision for Tax
10835.00
34819.00
59533.00
54867.00
48449.00
     Current Income Tax
18230.00
21240.00
44690.00
59488.00
42069.00
     Deferred Tax
-7395.00
13579.00
14843.00
3169.00
6227.00
     Other taxes
-14790.00
27158.00
29686.00
-1452.00
12607.00
Profit After Tax
11226.00
31965.00
58264.00
50531.00
24983.00
Extra items
Minority Interest
-10845.00
-4416.00
-8163.00
-4270.00
Share of Associate
10609.00
10449.00
10666.00
-53.00
5211.00
Other Consolidated Items
Consolidated Net Profit
10990.00
37998.00
60767.00
46208.00
30194.00
Adjustments to PAT
Profit Balance B/F
483638.00
453279.00
404792.00
226007.00
414027.00
Appropriations
494628.00
491277.00
465559.00
272215.00
444221.00
     General Reserves
     Proposed Equity Dividend
5436.00
15390.00
7195.00
     Corporate dividend tax
5243.00
5236.00
1223.00
     Other Appropriation
19147.00
7639.00
1601.00
-1364.00
Equity Dividend %
50.00
20.00
27.00
77.00
36.00
Earnings Per Share
3.00
10.00
15.00
12.00
8.00
Adjusted EPS
3.00
10.00
15.00
12.00
8.00

registration nos:

SEBI Registration No . INZ000187132 | MCX-SX INE 260825035 | Research Regn. No. : INH000002210

MCX FMC No.: MCX/TCM/CORP/1606 | NCDEX FMC No.: NCDEX/TCM/CORP/0942 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 34134.38[-0.53] Adani Ports &Special: 314.70[-0.32] Asian Paints: 1201.45[-2.95] Axis Bank: 562.00[-0.04] Bajaj Auto: 2556.80[1.86] Bharti Airtel: 290.70[1.34] Coal India: 276.00[0.09] HDFC: 1660.20[-0.07] HDFC Bank: 1993.00[1.38] Hero MotoCorp: 2729.85[0.7] Hindustan Unilever: 1584.95[0.36] ICICI Bank: 327.00[3.84] Indusind Bank: 1442.20[-8.52] Infosys: 678.25[-0.64] ITC: 288.25[-0.07] Kotak Mahindra Bank: 1166.60[-2.75] Larsen & Toubro: 1206.50[-0.14] Mahindra & Mahindra: 733.00[-1.15] Maruti Suzuki: 6828.00[1] NTPC: 165.00[1.95] ONGC: 156.10[-3.07] Power Grid Corpn.: 188.25[-0.66] Reliance Industries: 1062.45[-3.56] SBI: 259.95[-0.35] Sun Pharma Inds.: 607.05[-0.22] Tata Motors: 170.55[-2.43] Tata Motors - DVR: 92.90[-3.18] Tata Steel: 544.95[-1.56] TCS: 1902.15[-0.78] Vedanta: 213.25[0.99] Wipro: 320.35[-0.84] Yes Bank: 211.00[-3.08]