Modification / Re-KYC
RK Global

FORCE MOTORS LTD.

NSE : FORCEMOTBSE : 500033ISIN CODE : INE451A01017Industry : Automobiles-Trucks/LcvHouse : AbhayKumar Firodia
BSE9320.151240.75 (+15.36 %)
PREV CLOSE (Rs.) 8079.40
OPEN PRICE (Rs.) 7905.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 64427
TODAY'S LOW / HIGH (Rs.)7905.00 9494.35
52 WK LOW / HIGH (Rs.)1259.1 9494.35
NSE9313.851247.75 (+15.47 %)
PREV CLOSE( Rs. ) 8066.10
OPEN PRICE (Rs.) 7904.90
BID PRICE (QTY) 9313.85 (5952)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 393324
TODAY'S LOW / HIGH(Rs.) 7893.85 9488.00
52 WK LOW / HIGH (Rs.)1256.3 9488
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
50289.80
32404.20
19881.90
30805.20
36524.50
     Sales
49809.60
32072.60
19518.70
30530.80
36200.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
31.10
27.60
33.00
19.30
53.90
     Revenue from property development
     Other Operational Income
449.10
304.00
330.20
255.10
270.50
Less: Excise Duty
Net Sales
50289.80
32404.20
19881.90
30805.20
36524.50
EXPENDITURE :
Increase/Decrease in Stock
-78.80
377.80
-266.50
826.50
-342.50
Raw Material Consumed
39280.50
25814.30
15203.60
21401.40
28147.10
     Opening Raw Materials
3216.00
2497.70
2282.90
2004.60
1732.90
     Purchases Raw Materials
40550.90
26532.60
15418.40
21679.70
28418.80
     Closing Raw Materials
4486.40
3216.00
2497.70
2282.90
2004.60
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
536.90
425.00
352.20
472.50
488.60
     Electricity & Power
536.90
425.00
352.20
472.50
488.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4224.40
3680.80
3511.50
4065.80
4053.60
     Salaries, Wages & Bonus
3842.70
3328.70
3181.30
3683.60
3675.80
     Contributions to EPF & Pension Funds
269.50
256.10
249.50
269.40
257.80
     Workmen and Staff Welfare Expenses
112.20
96.00
80.70
112.80
120.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1628.10
925.50
740.20
1039.00
1128.50
     Sub-contracted / Out sourced services
     Processing Charges
432.00
84.20
74.40
87.50
77.00
     Repairs and Maintenance
274.50
236.60
217.30
294.60
271.00
     Packing Material Consumed
     Other Mfg Exp
921.60
604.70
448.50
656.90
780.50
General and Administration Expenses
204.70
135.00
156.00
106.30
94.40
     Rent , Rates & Taxes
102.60
47.40
80.70
44.60
35.90
     Insurance
98.90
84.40
72.20
58.50
55.20
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
3.20
3.20
3.10
3.20
3.30
Selling and Distribution Expenses
566.70
382.90
235.70
500.00
511.00
     Advertisement & Sales Promotion
153.50
128.60
86.40
230.50
183.70
     Sales Commissions & Incentives
     Freight and Forwarding
413.20
254.30
149.30
269.50
327.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1218.10
819.40
1147.80
1063.80
994.70
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
20.00
232.10
2.30
     Losson foreign exchange fluctuations
110.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1087.60
819.40
915.70
1061.50
994.70
Less: Expenses Capitalised
588.90
827.80
1329.60
1358.90
1338.70
Total Expenditure
46991.70
31732.90
19750.90
28116.40
33736.70
Operating Profit (Excl OI)
3298.10
671.30
131.00
2688.80
2787.80
Other Income
620.30
518.80
248.90
427.70
816.20
     Interest Received
19.60
18.50
42.90
239.30
267.50
     Dividend Received
1.70
0.70
0.40
0.50
     Profit on sale of Fixed Assets
8.80
7.20
9.60
3.20
1.20
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
199.90
27.20
24.90
113.20
     Others
590.20
292.50
169.20
159.90
433.80
Operating Profit
3918.40
1190.10
379.90
3116.50
3604.00
Interest
684.00
410.40
282.20
278.50
153.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.90
3.00
3.90
4.70
5.00
     Other Interest
683.10
407.40
278.30
273.80
148.30
PBDT
3234.40
779.70
97.70
2838.00
3450.70
Depreciation
2407.40
1909.40
1736.70
1945.20
1509.20
Profit Before Taxation & Exceptional Items
827.00
-1129.70
-1639.00
892.80
1941.50
Exceptional Income / Expenses
2083.20
-390.60
Profit Before Tax
2724.20
-1296.40
-1758.50
420.10
1901.40
Provision for Tax
1386.80
-386.50
-523.10
-82.60
467.20
     Current Income Tax
519.70
1.00
1.00
90.70
420.80
     Deferred Tax
864.90
-387.40
-524.10
-173.10
48.80
     Other taxes
2.20
-0.10
0.00
-0.20
-2.40
Profit After Tax
1337.40
-909.90
-1235.40
502.70
1434.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.00
-0.90
-0.90
-1.00
-0.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1336.40
-910.80
-1236.30
501.70
1433.30
Adjustments to PAT
Profit Balance B/F
13048.90
13994.50
15351.40
15005.00
13725.10
Appropriations
14385.30
13083.70
14115.10
15506.70
15158.40
     General Reserves
0.50
0.50
0.70
0.50
0.40
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
109.90
34.30
119.90
155.70
153.00
Equity Dividend %
100.00
100.00
50.00
100.00
100.00
Earnings Per Share
101.00
-69.00
-94.00
38.00
109.00
Adjusted EPS
101.00
-69.00
-94.00
38.00
109.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 73088.33[0.83] Asian Paints: 2808.45[-0.22] Axis Bank: 1029.50[0.52] Bajaj Finance: 7122.30[3.38] Bajaj Finserv: 1618.70[1.53] Bharti Airtel: 1288.90[1.71] HCL Tech.: 1447.90[-1.35] HDFC Bank: 1531.30[2.46] Hindustan Unilever: 2232.25[0.78] ICICI Bank: 1066.40[1.04] Indusind Bank: 1483.15[0.62] Infosys: 1411.60[-0.63] ITC: 424.80[1.4] JSW Steel: 865.25[2.49] Kotak Mahindra Bank: 1793.20[0.38] Larsen & Toubro: 3519.25[-0.89] Mahindra & Mahindra: 2082.90[2.9] Maruti Suzuki: 12710.65[2.54] Nestle: 2437.10[-1.04] NTPC: 350.90[-0.14] Power Grid Corp: 281.70[0.54] Reliance Industries: 2941.60[0.46] SBI: 750.80[0.81] Sun Pharma Inds.: 1522.55[0.36] Tata Motors: 963.20[-0.84] Tata Steel: 162.10[1.31] TCS: 3827.45[-0.93] Tech Mahindra: 1193.75[1.18] Titan Co: 3562.85[1.03] Ultratech Cement: 9367.40[-0.21] Wipro: 452.85[1.92]