| | Mar 2011
Rs in Cr | Mar 2010
Rs in Cr | Mar 2009
Rs in Cr | Mar 2008
Rs in Cr | Mar 2007
Rs in Cr | Mar 2006
Rs in Cr | | | | | | | | | Sales Turnover | 8312.60 | 5331.23 | 5082.47 | 3602.16 | 2023.83 | 1771.77 | | Excise Duty | 63.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 8248.95 | 5331.23 | 5082.47 | 3602.16 | 2023.83 | 1771.77 | | Other Income | 525.16 | 453.74 | 253.84 | 106.15 | 72.19 | 51.96 | | Stock Adjustments | 8.38 | 130.97 | 38.44 | 29.20 | -5.64 | 23.35 | | Total Income | 8782.49 | 5915.94 | 5374.75 | 3737.51 | 2090.38 | 1847.08 | | | | | | | | | Raw Materials | 933.74 | 616.09 | 492.91 | 437.54 | 383.30 | 352.17 | | Power & Fuel Cost | 14.97 | 11.79 | 10.57 | 10.55 | 10.93 | 11.25 | | Employee Cost | 144.23 | 113.67 | 80.62 | 53.15 | 49.88 | 40.81 | | Other Manufacturing Expenses | 2540.36 | 2016.72 | 1777.01 | 831.78 | 437.55 | 364.86 | | Selling and Administration Expenses | 538.20 | 339.23 | 144.78 | 107.76 | 268.28 | 234.28 | | Miscellaneous Expenses | 53.63 | 49.28 | 190.68 | 15.70 | 7.14 | 8.71 | | Less: Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 4225.13 | 3146.78 | 2696.57 | 1456.48 | 1157.08 | 1012.08 | | Operating Profit | 4557.36 | 2769.16 | 2678.18 | 2281.03 | 933.30 | 835.00 | | Interest | 88.43 | 53.69 | 3.38 | 1.51 | 2.17 | 3.26 | | Gross Profit | 4468.93 | 2715.47 | 2674.80 | 2279.52 | 931.13 | 831.74 | | Depreciation | 83.13 | 57.38 | 44.10 | 42.58 | 31.28 | 24.66 | | Profit Before Tax | 4385.80 | 2658.09 | 2630.70 | 2236.94 | 899.85 | 807.08 | | Tax | 963.00 | 538.00 | 684.00 | 742.90 | 287.70 | 268.16 | | Fringe Benefit tax | 0.00 | 0.00 | 0.75 | 0.64 | 0.54 | 0.92 | | Deferred Tax | -10.00 | 2.00 | 3.46 | 1.40 | 5.20 | -1.40 | | Reported Net Profit | 3432.80 | 2118.09 | 1942.49 | 1492.00 | 606.41 | 539.40 | | Extraordinary Items | 48.78 | 60.02 | 22.28 | 0.30 | -1.86 | 0.11 | | Adjusted Net Profit | 3384.02 | 2058.07 | 1920.21 | 1491.70 | 608.27 | 539.29 | | Adjst. below Net Profit | 273.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 297.70 | 95.57 | 60.31 | 50.54 | 51.58 | 41.71 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 2866.41 | 1915.96 | 1907.23 | 1482.23 | 607.45 | 529.53 | | P & L Balance carried down | 1137.72 | 297.70 | 95.57 | 60.31 | 50.54 | 51.58 | | Dividend | 315.23 | 270.06 | 177.13 | 177.13 | 157.45 | 157.45 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 350.00 | 325.00 | 225.00 | 450.00 | 400.00 | 400.00 | | Dividend Per Share(Rs) | 3.50 | 3.25 | 2.25 | 45.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 38.91 | 24.94 | 24.29 | 371.42 | 147.72 | 131.43 | | Earnings Per Share(Adj)-Unit Curr | 38.91 | 24.94 | 24.29 | 18.57 | 7.39 | 6.57 | | Book Value-Unit Curr | 133.34 | 86.75 | 57.39 | 709.13 | 382.71 | 275.44 | | Book Value(Adj)-Unit Curr | 133.34 | 86.75 | 57.39 | 35.46 | 19.14 | 13.77 |
|
|